[LCTH] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 86.83%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 91,413 313,000 229,615 143,501 75,361 331,324 231,638 -46.22%
PBT 8,626 34,320 27,418 16,352 8,365 49,870 36,799 -62.01%
Tax -1,858 -2,677 -2,731 -1,794 -573 -11,655 -8,851 -64.71%
NP 6,768 31,643 24,687 14,558 7,792 38,215 27,948 -61.18%
-
NP to SH 6,768 31,643 24,687 14,558 7,792 38,215 27,948 -61.18%
-
Tax Rate 21.54% 7.80% 9.96% 10.97% 6.85% 23.37% 24.05% -
Total Cost 84,645 281,357 204,928 128,943 67,569 293,109 203,690 -44.34%
-
Net Worth 0 282,205 282,308 275,583 275,716 281,963 281,878 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,998 36,026 24,026 11,981 5,993 47,993 23,989 -60.34%
Div Payout % 88.63% 113.85% 97.32% 82.30% 76.92% 125.59% 85.84% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 282,205 282,308 275,583 275,716 281,963 281,878 -
NOSH 599,834 600,436 600,656 599,094 599,384 599,921 599,742 0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.40% 10.11% 10.75% 10.14% 10.34% 11.53% 12.07% -
ROE 0.00% 11.21% 8.74% 5.28% 2.83% 13.55% 9.91% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.24 52.13 38.23 23.95 12.57 55.23 38.62 -46.23%
EPS 1.13 5.27 4.11 2.43 1.30 6.37 4.66 -61.14%
DPS 1.00 6.00 4.00 2.00 1.00 8.00 4.00 -60.34%
NAPS 0.00 0.47 0.47 0.46 0.46 0.47 0.47 -
Adjusted Per Share Value based on latest NOSH - 598,761
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.39 86.94 63.78 39.86 20.93 92.03 64.34 -46.22%
EPS 1.88 8.79 6.86 4.04 2.16 10.62 7.76 -61.17%
DPS 1.67 10.01 6.67 3.33 1.66 13.33 6.66 -60.26%
NAPS 0.00 0.7839 0.7842 0.7655 0.7659 0.7832 0.783 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.08 1.01 1.04 1.03 1.21 1.08 1.39 -
P/RPS 7.09 1.94 2.72 4.30 9.62 1.96 3.60 57.18%
P/EPS 95.72 19.17 25.30 42.39 93.08 16.95 29.83 117.70%
EY 1.04 5.22 3.95 2.36 1.07 5.90 3.35 -54.18%
DY 0.93 5.94 3.85 1.94 0.83 7.41 2.88 -52.96%
P/NAPS 0.00 2.15 2.21 2.24 2.63 2.30 2.96 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 09/05/07 14/02/07 08/11/06 27/07/06 03/05/06 16/02/06 27/10/05 -
Price 1.05 1.20 0.99 1.03 1.11 1.20 0.97 -
P/RPS 6.89 2.30 2.59 4.30 8.83 2.17 2.51 96.16%
P/EPS 93.06 22.77 24.09 42.39 85.38 18.84 20.82 171.59%
EY 1.07 4.39 4.15 2.36 1.17 5.31 4.80 -63.26%
DY 0.95 5.00 4.04 1.94 0.90 6.67 4.12 -62.43%
P/NAPS 0.00 2.55 2.11 2.24 2.41 2.55 2.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment