[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -92.95%
YoY- 163.75%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 126,061 95,211 65,221 29,771 206,606 176,836 105,106 12.84%
PBT 12,331 7,909 4,984 1,385 16,894 16,305 12,723 -2.05%
Tax 579 -950 -630 -270 -1,086 -936 -597 -
NP 12,910 6,959 4,354 1,115 15,808 15,369 12,126 4.25%
-
NP to SH 12,910 6,959 4,354 1,115 15,808 15,369 12,126 4.25%
-
Tax Rate -4.70% 12.01% 12.64% 19.49% 6.43% 5.74% 4.69% -
Total Cost 113,151 88,252 60,867 28,656 190,798 161,467 92,980 13.94%
-
Net Worth 187,128 181,188 180,000 176,400 174,284 172,799 169,116 6.96%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 187,128 181,188 180,000 176,400 174,284 172,799 169,116 6.96%
NOSH 360,000 360,000 360,000 360,000 360,091 360,000 360,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 10.24% 7.31% 6.68% 3.75% 7.65% 8.69% 11.54% -
ROE 6.90% 3.84% 2.42% 0.63% 9.07% 8.89% 7.17% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.02 26.45 18.12 8.27 57.38 49.12 29.21 12.81%
EPS 3.59 1.93 1.21 0.31 4.39 4.27 3.37 4.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5198 0.5033 0.50 0.49 0.484 0.48 0.47 6.92%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.02 26.45 18.12 8.27 57.39 49.12 29.21 12.81%
EPS 3.59 1.93 1.21 0.31 4.39 4.27 3.37 4.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5198 0.5033 0.50 0.49 0.4841 0.48 0.47 6.92%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.255 0.315 0.31 0.205 0.20 0.155 0.13 -
P/RPS 0.73 1.19 1.71 2.48 0.35 0.32 0.45 37.94%
P/EPS 7.11 16.30 25.63 66.19 4.56 3.63 3.86 50.09%
EY 14.06 6.14 3.90 1.51 21.95 27.54 25.92 -33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.63 0.62 0.42 0.41 0.32 0.28 45.07%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 14/11/14 13/08/14 14/05/14 25/02/14 14/11/13 14/08/13 -
Price 0.34 0.29 0.35 0.295 0.21 0.185 0.16 -
P/RPS 0.97 1.10 1.93 3.57 0.37 0.38 0.55 45.82%
P/EPS 9.48 15.00 28.94 95.25 4.78 4.33 4.75 58.31%
EY 10.55 6.67 3.46 1.05 20.90 23.08 21.06 -36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.70 0.60 0.43 0.39 0.34 53.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment