[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 85.52%
YoY- -18.33%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 87,939 59,185 26,070 126,061 95,211 65,221 29,771 105.73%
PBT 19,290 10,667 4,799 12,331 7,909 4,984 1,385 477.95%
Tax -3,803 -2,361 -1,001 579 -950 -630 -270 482.29%
NP 15,487 8,306 3,798 12,910 6,959 4,354 1,115 476.89%
-
NP to SH 15,487 8,306 3,798 12,910 6,959 4,354 1,115 476.89%
-
Tax Rate 19.71% 22.13% 20.86% -4.70% 12.01% 12.64% 19.49% -
Total Cost 72,452 50,879 22,272 113,151 88,252 60,867 28,656 85.48%
-
Net Worth 200,844 195,444 190,943 187,128 181,188 180,000 176,400 9.02%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 3,600 1,800 - - - - - -
Div Payout % 23.25% 21.67% - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 200,844 195,444 190,943 187,128 181,188 180,000 176,400 9.02%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 17.61% 14.03% 14.57% 10.24% 7.31% 6.68% 3.75% -
ROE 7.71% 4.25% 1.99% 6.90% 3.84% 2.42% 0.63% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.43 16.44 7.24 35.02 26.45 18.12 8.27 105.74%
EPS 4.30 2.31 1.06 3.59 1.93 1.21 0.31 476.38%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 0.49 9.02%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.43 16.44 7.24 35.02 26.45 18.12 8.27 105.74%
EPS 4.30 2.31 1.06 3.59 1.93 1.21 0.31 476.38%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 0.49 9.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.63 0.505 0.435 0.255 0.315 0.31 0.205 -
P/RPS 2.58 3.07 6.01 0.73 1.19 1.71 2.48 2.66%
P/EPS 14.64 21.89 41.23 7.11 16.30 25.63 66.19 -63.39%
EY 6.83 4.57 2.43 14.06 6.14 3.90 1.51 173.25%
DY 1.59 0.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.82 0.49 0.63 0.62 0.42 93.32%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 12/11/15 13/08/15 13/05/15 27/02/15 14/11/14 13/08/14 14/05/14 -
Price 0.76 0.64 0.48 0.34 0.29 0.35 0.295 -
P/RPS 3.11 3.89 6.63 0.97 1.10 1.93 3.57 -8.77%
P/EPS 17.67 27.74 45.50 9.48 15.00 28.94 95.25 -67.43%
EY 5.66 3.61 2.20 10.55 6.67 3.46 1.05 207.11%
DY 1.32 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.18 0.90 0.65 0.58 0.70 0.60 72.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment