[CSCSTEL] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -8.68%
YoY- -63.4%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,028,616 674,945 331,193 1,382,346 1,026,842 690,251 347,718 105.93%
PBT 34,721 21,934 5,832 26,306 30,859 27,093 13,581 86.86%
Tax -6,984 -4,724 -1,225 -4,415 -6,888 -6,102 -2,992 75.87%
NP 27,737 17,210 4,607 21,891 23,971 20,991 10,589 89.91%
-
NP to SH 27,737 17,210 4,607 21,891 23,971 20,991 10,589 89.91%
-
Tax Rate 20.11% 21.54% 21.00% 16.78% 22.32% 22.52% 22.03% -
Total Cost 1,000,879 657,735 326,586 1,360,455 1,002,871 669,260 337,129 106.42%
-
Net Worth 819,846 808,767 808,767 805,074 805,074 801,381 808,767 0.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 14,772 - - - -
Div Payout % - - - 67.48% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 819,846 808,767 808,767 805,074 805,074 801,381 808,767 0.91%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.70% 2.55% 1.39% 1.58% 2.33% 3.04% 3.05% -
ROE 3.38% 2.13% 0.57% 2.72% 2.98% 2.62% 1.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 278.53 182.76 89.68 374.32 278.05 186.91 94.16 105.92%
EPS 7.51 4.66 1.25 5.93 6.49 5.68 2.87 89.78%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.22 2.19 2.19 2.18 2.18 2.17 2.19 0.91%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 270.69 177.62 87.16 363.78 270.22 181.65 91.50 105.94%
EPS 7.30 4.53 1.21 5.76 6.31 5.52 2.79 89.76%
DPS 0.00 0.00 0.00 3.89 0.00 0.00 0.00 -
NAPS 2.1575 2.1283 2.1283 2.1186 2.1186 2.1089 2.1283 0.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.01 1.04 1.03 1.02 1.20 1.30 1.37 -
P/RPS 0.36 0.57 1.15 0.27 0.43 0.70 1.46 -60.64%
P/EPS 13.45 22.32 82.57 17.21 18.49 22.87 47.78 -57.01%
EY 7.44 4.48 1.21 5.81 5.41 4.37 2.09 132.96%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.47 0.47 0.55 0.60 0.63 -20.07%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 26/08/19 24/05/19 26/02/19 28/11/18 17/08/18 31/05/18 -
Price 1.05 0.995 1.06 1.17 1.10 1.32 1.35 -
P/RPS 0.38 0.54 1.18 0.31 0.40 0.71 1.43 -58.63%
P/EPS 13.98 21.35 84.97 19.74 16.95 23.22 47.08 -55.45%
EY 7.15 4.68 1.18 5.07 5.90 4.31 2.12 124.72%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.48 0.54 0.50 0.61 0.62 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment