[CSCSTEL] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 98.23%
YoY- -32.17%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 331,193 1,382,346 1,026,842 690,251 347,718 1,323,259 956,072 -50.70%
PBT 5,832 26,306 30,859 27,093 13,581 76,079 56,756 -78.09%
Tax -1,225 -4,415 -6,888 -6,102 -2,992 -16,269 -11,767 -77.90%
NP 4,607 21,891 23,971 20,991 10,589 59,810 44,989 -78.14%
-
NP to SH 4,607 21,891 23,971 20,991 10,589 59,810 44,989 -78.14%
-
Tax Rate 21.00% 16.78% 22.32% 22.52% 22.03% 21.38% 20.73% -
Total Cost 326,586 1,360,455 1,002,871 669,260 337,129 1,263,449 911,083 -49.57%
-
Net Worth 808,767 805,074 805,074 801,381 808,767 819,846 805,074 0.30%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 14,772 - - - 36,930 - -
Div Payout % - 67.48% - - - 61.75% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 808,767 805,074 805,074 801,381 808,767 819,846 805,074 0.30%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.39% 1.58% 2.33% 3.04% 3.05% 4.52% 4.71% -
ROE 0.57% 2.72% 2.98% 2.62% 1.31% 7.30% 5.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.68 374.32 278.05 186.91 94.16 358.32 258.89 -50.70%
EPS 1.25 5.93 6.49 5.68 2.87 16.20 12.18 -78.11%
DPS 0.00 4.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.19 2.18 2.18 2.17 2.19 2.22 2.18 0.30%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.56 373.82 277.69 186.66 94.03 357.85 258.55 -50.70%
EPS 1.25 5.92 6.48 5.68 2.86 16.17 12.17 -78.09%
DPS 0.00 3.99 0.00 0.00 0.00 9.99 0.00 -
NAPS 2.1871 2.1771 2.1771 2.1672 2.1871 2.2171 2.1771 0.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.03 1.02 1.20 1.30 1.37 1.54 1.72 -
P/RPS 1.15 0.27 0.43 0.70 1.46 0.43 0.66 44.84%
P/EPS 82.57 17.21 18.49 22.87 47.78 9.51 14.12 224.93%
EY 1.21 5.81 5.41 4.37 2.09 10.52 7.08 -69.23%
DY 0.00 3.92 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.47 0.47 0.55 0.60 0.63 0.69 0.79 -29.28%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 28/11/18 17/08/18 31/05/18 12/02/18 24/11/17 -
Price 1.06 1.17 1.10 1.32 1.35 1.51 1.71 -
P/RPS 1.18 0.31 0.40 0.71 1.43 0.42 0.66 47.35%
P/EPS 84.97 19.74 16.95 23.22 47.08 9.32 14.04 232.46%
EY 1.18 5.07 5.90 4.31 2.12 10.73 7.12 -69.86%
DY 0.00 3.42 0.00 0.00 0.00 6.62 0.00 -
P/NAPS 0.48 0.54 0.50 0.61 0.62 0.68 0.78 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment