[AXREIT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 45.75%
YoY- -5.12%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 210,437 138,627 70,173 281,627 210,912 139,205 66,900 114.53%
PBT 107,525 65,026 30,303 191,790 130,437 86,623 39,837 93.74%
Tax 0 0 0 -1,683 0 0 0 -
NP 107,525 65,026 30,303 190,107 130,437 86,623 39,837 93.74%
-
NP to SH 107,525 65,026 30,303 190,107 130,437 86,623 39,837 93.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.88% 0.00% 0.00% 0.00% -
Total Cost 102,912 73,601 39,870 91,520 80,475 52,582 27,063 143.42%
-
Net Worth 2,742,508 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 5.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 108,815 71,383 35,691 160,002 121,766 81,560 39,555 96.21%
Div Payout % 101.20% 109.78% 117.78% 84.16% 93.35% 94.16% 99.29% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,742,508 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 5.47%
NOSH 1,741,054 1,741,054 1,741,054 1,641,054 1,641,054 1,641,054 1,634,524 4.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 51.10% 46.91% 43.18% 67.50% 61.84% 62.23% 59.55% -
ROE 3.92% 2.38% 1.11% 7.39% 5.11% 3.40% 1.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.09 7.96 4.03 17.16 12.85 8.48 4.09 105.83%
EPS 6.17 3.73 1.74 11.61 7.97 5.30 2.44 85.50%
DPS 6.25 4.10 2.05 9.75 7.42 4.97 2.42 88.13%
NAPS 1.5752 1.5713 1.5718 1.567 1.5552 1.554 1.5488 1.13%
Adjusted Per Share Value based on latest NOSH - 1,641,054
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.04 7.93 4.02 16.12 12.07 7.97 3.83 114.44%
EPS 6.15 3.72 1.73 10.88 7.46 4.96 2.28 93.65%
DPS 6.23 4.08 2.04 9.16 6.97 4.67 2.26 96.48%
NAPS 1.5694 1.5655 1.566 1.4716 1.4605 1.4593 1.4487 5.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.84 1.83 1.88 1.79 1.89 1.92 1.86 -
P/RPS 15.22 22.98 46.64 10.43 14.71 22.63 45.44 -51.73%
P/EPS 29.79 49.00 108.02 15.45 23.78 36.37 76.32 -46.55%
EY 3.36 2.04 0.93 6.47 4.21 2.75 1.31 87.26%
DY 3.40 2.24 1.09 5.45 3.93 2.59 1.30 89.71%
P/NAPS 1.17 1.16 1.20 1.14 1.22 1.24 1.20 -1.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/10/23 26/07/23 18/04/23 19/01/23 19/10/22 20/07/22 20/04/22 -
Price 1.80 1.83 1.91 1.88 1.84 1.88 1.87 -
P/RPS 14.89 22.98 47.39 10.95 14.32 22.16 45.69 -52.61%
P/EPS 29.15 49.00 109.74 16.23 23.15 35.62 76.73 -47.51%
EY 3.43 2.04 0.91 6.16 4.32 2.81 1.30 90.82%
DY 3.47 2.24 1.07 5.19 4.03 2.64 1.29 93.29%
P/NAPS 1.14 1.16 1.22 1.20 1.18 1.21 1.21 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment