[IQGROUP] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 86.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 32,586 134,461 95,152 56,087 28,778 0 0 -
PBT 1,933 16,760 11,643 5,983 3,206 0 0 -
Tax -290 -2,198 -2,080 -1,052 -560 0 0 -
NP 1,643 14,562 9,563 4,931 2,646 0 0 -
-
NP to SH 1,643 14,562 9,563 4,931 2,646 0 0 -
-
Tax Rate 15.00% 13.11% 17.86% 17.58% 17.47% - - -
Total Cost 30,943 119,899 85,589 51,156 26,132 0 0 -
-
Net Worth 108,965 97,752 93,902 71,985 69,745 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 6,982 3,756 - - - - -
Div Payout % - 47.95% 39.28% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 108,965 97,752 93,902 71,985 69,745 0 0 -
NOSH 85,129 77,581 75,121 71,985 71,902 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.04% 10.83% 10.05% 8.79% 9.19% 0.00% 0.00% -
ROE 1.51% 14.90% 10.18% 6.85% 3.79% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 38.28 173.32 126.66 77.91 40.02 0.00 0.00 -
EPS 1.93 18.77 12.73 6.85 3.68 0.00 0.00 -
DPS 0.00 9.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.25 1.00 0.97 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,082
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 37.02 152.75 108.09 63.71 32.69 0.00 0.00 -
EPS 1.87 16.54 10.86 5.60 3.01 0.00 0.00 -
DPS 0.00 7.93 4.27 0.00 0.00 0.00 0.00 -
NAPS 1.2379 1.1105 1.0667 0.8178 0.7923 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - - -
Price 1.50 1.70 1.79 0.00 0.00 0.00 0.00 -
P/RPS 3.92 0.98 1.41 0.00 0.00 0.00 0.00 -
P/EPS 77.72 9.06 14.06 0.00 0.00 0.00 0.00 -
EY 1.29 11.04 7.11 0.00 0.00 0.00 0.00 -
DY 0.00 5.29 2.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 1.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 29/05/06 27/02/06 29/11/05 04/10/05 - - -
Price 1.50 1.50 1.82 1.71 0.00 0.00 0.00 -
P/RPS 3.92 0.87 1.44 2.19 0.00 0.00 0.00 -
P/EPS 77.72 7.99 14.30 24.96 0.00 0.00 0.00 -
EY 1.29 12.51 6.99 4.01 0.00 0.00 0.00 -
DY 0.00 6.00 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.19 1.46 1.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment