[IQGROUP] QoQ Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -94.75%
YoY- 101.19%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 37,920 132,760 95,790 61,341 29,528 151,935 108,493 -50.47%
PBT -1,955 -11,977 2,053 409 1,122 -2,105 -1,491 19.85%
Tax 8 564 83 -376 -494 2 191 -88.00%
NP -1,947 -11,413 2,136 33 628 -2,103 -1,300 30.99%
-
NP to SH -1,947 -11,413 2,136 33 628 -2,103 -1,300 30.99%
-
Tax Rate - - -4.04% 91.93% 44.03% - - -
Total Cost 39,867 144,173 93,654 61,308 28,900 154,038 109,793 -49.19%
-
Net Worth 95,224 96,878 111,480 106,424 110,324 113,238 111,307 -9.90%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 95,224 96,878 111,480 106,424 110,324 113,238 111,307 -9.90%
NOSH 85,021 84,981 85,099 82,500 84,864 85,141 84,967 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -5.13% -8.60% 2.23% 0.05% 2.13% -1.38% -1.20% -
ROE -2.04% -11.78% 1.92% 0.03% 0.57% -1.86% -1.17% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 44.60 156.22 112.56 74.35 34.79 178.45 127.69 -50.49%
EPS -2.29 -13.43 2.51 0.04 0.74 -2.47 -1.53 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.31 1.29 1.30 1.33 1.31 -9.94%
Adjusted Per Share Value based on latest NOSH - 85,000
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.08 150.82 108.82 69.68 33.54 172.60 123.25 -50.47%
EPS -2.21 -12.97 2.43 0.04 0.71 -2.39 -1.48 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0818 1.1005 1.2664 1.209 1.2533 1.2864 1.2645 -9.90%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.36 0.51 0.80 0.70 0.70 0.70 0.70 -
P/RPS 0.81 0.33 0.71 0.94 2.01 0.39 0.55 29.53%
P/EPS -15.72 -3.80 31.87 1,750.00 94.59 -28.34 -45.75 -51.03%
EY -6.36 -26.33 3.14 0.06 1.06 -3.53 -2.19 103.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.61 0.54 0.54 0.53 0.53 -28.63%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 08/07/10 25/02/10 26/11/09 19/08/09 29/05/09 26/02/09 -
Price 0.39 0.38 0.51 0.80 0.70 0.51 0.70 -
P/RPS 0.87 0.24 0.45 1.08 2.01 0.29 0.55 35.87%
P/EPS -17.03 -2.83 20.32 2,000.00 94.59 -20.65 -45.75 -48.34%
EY -5.87 -35.34 4.92 0.05 1.06 -4.84 -2.19 93.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.39 0.62 0.54 0.38 0.53 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment