[IQGROUP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -18.88%
YoY- -43.39%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 125,734 89,881 58,701 33,955 132,755 100,606 68,146 50.37%
PBT 8,089 4,933 5,554 5,328 8,909 8,566 8,799 -5.44%
Tax -1,667 -1,067 -788 -555 -1,763 -1,737 -703 77.72%
NP 6,422 3,866 4,766 4,773 7,146 6,829 8,096 -14.29%
-
NP to SH 6,422 3,866 4,766 4,773 7,146 6,829 8,096 -14.29%
-
Tax Rate 20.61% 21.63% 14.19% 10.42% 19.79% 20.28% 7.99% -
Total Cost 119,312 86,015 53,935 29,182 125,609 93,777 60,050 57.97%
-
Net Worth 131,161 128,520 129,401 129,401 124,119 123,239 125,880 2.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 131,161 128,520 129,401 129,401 124,119 123,239 125,880 2.77%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.11% 4.30% 8.12% 14.06% 5.38% 6.79% 11.88% -
ROE 4.90% 3.01% 3.68% 3.69% 5.76% 5.54% 6.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 142.83 102.11 66.68 38.57 150.81 114.29 77.41 50.37%
EPS 7.30 4.39 5.41 5.42 8.12 7.76 9.20 -14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.47 1.47 1.41 1.40 1.43 2.77%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 142.83 102.11 66.68 38.57 150.81 114.29 77.41 50.37%
EPS 7.30 4.39 5.41 5.42 8.12 7.76 9.20 -14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.47 1.47 1.41 1.40 1.43 2.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.735 0.735 0.885 0.85 0.805 0.98 0.62 -
P/RPS 0.51 0.72 1.33 2.20 0.53 0.86 0.80 -25.90%
P/EPS 10.07 16.74 16.35 15.68 9.92 12.63 6.74 30.65%
EY 9.93 5.98 6.12 6.38 10.08 7.92 14.83 -23.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.60 0.58 0.57 0.70 0.43 9.08%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 27/11/23 28/08/23 30/05/23 27/02/23 29/11/22 -
Price 0.835 0.80 0.85 0.835 0.85 0.91 0.74 -
P/RPS 0.58 0.78 1.27 2.16 0.56 0.80 0.96 -28.51%
P/EPS 11.45 18.22 15.70 15.40 10.47 11.73 8.05 26.44%
EY 8.74 5.49 6.37 6.49 9.55 8.53 12.43 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.58 0.57 0.60 0.65 0.52 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment