[YTLREIT] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 104.54%
YoY- 331.49%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 246,333 113,867 500,953 384,350 255,188 120,515 449,683 -32.97%
PBT 47,595 11,997 239,138 170,850 83,747 10,608 -9,219 -
Tax -1,410 -272 -2,579 -1,845 -1,120 -504 -2,902 -38.11%
NP 46,185 11,725 236,559 169,005 82,627 10,104 -12,121 -
-
NP to SH 46,185 11,725 236,559 169,005 82,627 10,104 -12,121 -
-
Tax Rate 2.96% 2.27% 1.08% 1.08% 1.34% 4.75% - -
Total Cost 200,148 102,142 264,394 215,345 172,561 110,411 461,804 -42.64%
-
Net Worth 2,672,652 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 2,531,017 3.68%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 65,789 32,724 134,135 100,558 67,664 33,576 137,714 -38.80%
Div Payout % 142.45% 279.10% 56.70% 59.50% 81.89% 332.31% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,672,652 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 2,531,017 3.68%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.75% 10.30% 47.22% 43.97% 32.38% 8.38% -2.70% -
ROE 1.73% 0.43% 8.70% 7.09% 3.38% 0.40% -0.48% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.45 6.68 29.39 22.55 14.97 7.07 26.38 -32.97%
EPS 2.71 0.69 13.88 9.92 4.85 0.59 -0.79 -
DPS 3.86 1.92 7.87 5.90 3.97 1.97 8.08 -38.80%
NAPS 1.5681 1.584 1.595 1.3983 1.4345 1.4726 1.485 3.68%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.45 6.68 29.39 22.55 14.97 7.07 26.38 -32.97%
EPS 2.71 0.69 13.88 9.92 4.85 0.59 -0.79 -
DPS 3.86 1.92 7.87 5.90 3.97 1.97 8.08 -38.80%
NAPS 1.5681 1.584 1.595 1.3983 1.4345 1.4726 1.485 3.68%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.18 1.23 1.17 1.13 1.28 1.20 1.18 -
P/RPS 8.16 18.41 3.98 5.01 8.55 16.97 4.47 49.20%
P/EPS 43.55 178.80 8.43 11.40 26.40 202.42 -165.93 -
EY 2.30 0.56 11.86 8.78 3.79 0.49 -0.60 -
DY 3.27 1.56 6.73 5.22 3.10 1.64 6.85 -38.83%
P/NAPS 0.75 0.78 0.73 0.81 0.89 0.81 0.79 -3.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 31/07/18 24/05/18 23/02/18 22/11/17 - -
Price 1.30 1.18 1.19 1.13 1.15 1.20 0.00 -
P/RPS 8.99 17.66 4.05 5.01 7.68 16.97 0.00 -
P/EPS 47.97 171.53 8.57 11.40 23.72 202.42 0.00 -
EY 2.08 0.58 11.66 8.78 4.22 0.49 0.00 -
DY 2.97 1.63 6.61 5.22 3.45 1.64 0.00 -
P/NAPS 0.83 0.74 0.75 0.81 0.80 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment