[YTLREIT] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 184.69%
YoY- 766.83%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 306,659 475,339 488,842 502,639 449,122 432,997 430,798 -5.50%
PBT -132,444 159,151 152,142 149,168 -18,926 12,845 56,320 -
Tax -2,819 -3,275 -3,035 -2,838 -3,018 -2,713 -3,304 -2.60%
NP -135,263 155,876 149,107 146,330 -21,944 10,132 53,016 -
-
NP to SH -135,263 155,876 149,107 146,330 -21,944 10,132 53,016 -
-
Tax Rate - 2.06% 1.99% 1.90% - 21.12% 5.87% -
Total Cost 441,922 319,463 339,735 356,309 471,066 422,865 377,782 2.64%
-
Net Worth 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,770,836 1,530,346 9.34%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 79,254 101,922 131,919 131,919 115,375 100,182 102,507 -4.19%
Div Payout % 0.00% 65.39% 88.47% 90.15% 0.00% 988.77% 193.35% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,770,836 1,530,346 9.34%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,322,901 1,321,428 4.32%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -44.11% 32.79% 30.50% 29.11% -4.89% 2.34% 12.31% -
ROE -5.17% 5.86% 5.64% 6.14% -0.92% 0.57% 3.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.99 27.89 28.68 29.49 26.35 32.73 32.60 -9.42%
EPS -7.94 9.15 8.75 8.59 -1.29 0.77 4.01 -
DPS 4.65 5.98 7.74 7.74 6.77 7.57 7.73 -8.11%
NAPS 1.535 1.5606 1.5509 1.3983 1.4006 1.3386 1.1581 4.80%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.00 27.90 28.69 29.50 26.36 25.41 25.29 -5.50%
EPS -7.94 9.15 8.75 8.59 -1.29 0.59 3.11 -
DPS 4.65 5.98 7.74 7.74 6.77 5.88 6.02 -4.20%
NAPS 1.5356 1.5612 1.5515 1.3989 1.4012 1.0394 0.8982 9.34%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.89 0.915 1.28 1.13 1.18 1.06 1.03 -
P/RPS 4.95 3.28 4.46 3.83 4.48 3.24 3.16 7.75%
P/EPS -11.21 10.00 14.63 13.16 -91.65 138.40 25.67 -
EY -8.92 10.00 6.83 7.60 -1.09 0.72 3.90 -
DY 5.22 6.54 6.05 6.85 5.74 7.14 7.50 -5.85%
P/NAPS 0.58 0.59 0.83 0.81 0.84 0.79 0.89 -6.88%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 -
Price 0.825 1.09 1.34 1.13 1.17 1.08 1.05 -
P/RPS 4.59 3.91 4.67 3.83 4.44 3.30 3.22 6.08%
P/EPS -10.40 11.92 15.32 13.16 -90.87 141.01 26.17 -
EY -9.62 8.39 6.53 7.60 -1.10 0.71 3.82 -
DY 5.64 5.49 5.78 6.85 5.79 7.01 7.36 -4.33%
P/NAPS 0.54 0.70 0.86 0.81 0.84 0.81 0.91 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment