[RSAWIT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -78.84%
YoY- 172.91%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 226,802 104,841 675,946 521,772 372,342 160,290 558,303 -45.23%
PBT -17,362 -19,394 5,739 9,794 20,554 6,034 722 -
Tax -3,485 -1,042 -11,368 -9,120 -6,795 -2,304 -7,306 -39.03%
NP -20,847 -20,436 -5,629 674 13,759 3,730 -6,584 116.08%
-
NP to SH -17,437 -17,382 -356 2,861 13,521 3,875 -7,105 82.24%
-
Tax Rate - - 198.08% 93.12% 33.06% 38.18% 1,011.91% -
Total Cost 247,649 125,277 681,575 521,098 358,583 156,560 564,887 -42.37%
-
Net Worth 326,675 326,675 347,092 367,510 367,510 367,510 367,510 -7.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 326,675 326,675 347,092 367,510 367,510 367,510 367,510 -7.57%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -9.19% -19.49% -0.83% 0.13% 3.70% 2.33% -1.18% -
ROE -5.34% -5.32% -0.10% 0.78% 3.68% 1.05% -1.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.11 5.13 33.11 25.56 18.24 7.85 27.34 -45.22%
EPS -0.85 -0.85 -0.02 0.14 0.66 0.19 -0.35 80.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.18 0.18 0.18 0.18 -7.57%
Adjusted Per Share Value based on latest NOSH - 2,041,722
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.11 5.13 33.11 25.56 18.24 7.85 27.34 -45.22%
EPS -0.85 -0.85 -0.02 0.14 0.66 0.19 -0.35 80.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.18 0.18 0.18 0.18 -7.57%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.14 0.15 0.165 0.13 0.17 0.24 0.205 -
P/RPS 1.26 2.92 0.50 0.51 0.93 3.06 0.75 41.45%
P/EPS -16.39 -17.62 -946.30 92.77 25.67 126.46 -58.91 -57.48%
EY -6.10 -5.68 -0.11 1.08 3.90 0.79 -1.70 134.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.97 0.72 0.94 1.33 1.14 -15.89%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 24/02/23 29/11/22 29/08/22 30/05/22 21/02/22 -
Price 0.135 0.13 0.17 0.17 0.155 0.22 0.27 -
P/RPS 1.22 2.53 0.51 0.67 0.85 2.80 0.99 14.98%
P/EPS -15.81 -15.27 -974.98 121.32 23.41 115.92 -77.59 -65.47%
EY -6.33 -6.55 -0.10 0.82 4.27 0.86 -1.29 189.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 1.00 0.94 0.86 1.22 1.50 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment