[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 95.36%
YoY- -3.11%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 28,161 106,110 79,432 52,714 26,447 102,649 76,753 -48.71%
PBT 15,505 76,148 47,314 31,185 15,963 92,292 47,327 -52.44%
Tax 0 14 0 0 0 -918 0 -
NP 15,505 76,162 47,314 31,185 15,963 91,374 47,327 -52.44%
-
NP to SH 15,505 76,162 47,314 31,185 15,963 91,374 47,327 -52.44%
-
Tax Rate 0.00% -0.02% 0.00% 0.00% 0.00% 0.99% 0.00% -
Total Cost 12,656 29,948 32,118 21,529 10,484 11,275 29,426 -42.99%
-
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 14,866 57,406 42,981 29,292 15,234 70,507 55,709 -58.51%
Div Payout % 95.88% 75.37% 90.84% 93.93% 95.44% 77.16% 117.71% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 728,226 0.70%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 55.06% 71.78% 59.57% 59.16% 60.36% 89.02% 61.66% -
ROE 1.62% 7.95% 4.97% 3.28% 1.68% 9.64% 5.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.83 14.42 10.79 7.16 3.59 13.95 10.54 -49.04%
EPS 2.11 10.35 6.43 4.24 2.17 12.54 6.50 -52.73%
DPS 2.02 7.80 5.84 3.98 2.07 9.58 7.65 -58.80%
NAPS 1.301 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 2.39%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.35 12.64 9.46 6.28 3.15 12.23 9.14 -48.75%
EPS 1.85 9.07 5.64 3.71 1.90 10.88 5.64 -52.40%
DPS 1.77 6.84 5.12 3.49 1.81 8.40 6.64 -58.54%
NAPS 1.1404 1.1417 1.1334 1.131 1.1297 1.1289 1.089 3.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.39 1.32 1.48 1.50 1.37 1.31 1.27 -
P/RPS 36.33 9.16 13.71 20.94 38.13 9.39 12.05 108.55%
P/EPS 65.98 12.76 23.02 35.40 63.16 10.55 19.54 124.90%
EY 1.52 7.84 4.34 2.82 1.58 9.48 5.12 -55.46%
DY 1.45 5.91 3.95 2.65 1.51 7.31 6.02 -61.25%
P/NAPS 1.07 1.01 1.14 1.16 1.06 1.02 1.01 3.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 -
Price 1.35 1.38 1.46 1.51 1.41 1.33 1.25 -
P/RPS 35.28 9.57 13.53 21.08 39.24 9.54 11.86 106.70%
P/EPS 64.08 13.34 22.71 35.64 65.01 10.71 19.23 122.93%
EY 1.56 7.50 4.40 2.81 1.54 9.33 5.20 -55.15%
DY 1.50 5.65 4.00 2.64 1.47 7.20 6.12 -60.80%
P/NAPS 1.04 1.06 1.13 1.17 1.09 1.03 1.00 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment