[ALAQAR] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.64%
YoY- -1.44%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 28,161 26,678 26,718 26,267 26,447 25,896 25,623 6.49%
PBT 15,505 28,834 16,128 15,222 15,963 44,965 15,140 1.59%
Tax 0 14 0 0 0 -918 0 -
NP 15,505 28,848 16,128 15,222 15,963 44,047 15,140 1.59%
-
NP to SH 15,505 28,848 16,128 15,222 15,963 44,047 15,140 1.59%
-
Tax Rate 0.00% -0.05% 0.00% 0.00% 0.00% 2.04% 0.00% -
Total Cost 12,656 -2,170 10,590 11,045 10,484 -18,151 10,483 13.36%
-
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 14,866 14,425 13,689 14,057 15,234 14,204 14,200 3.09%
Div Payout % 95.88% 50.00% 84.88% 92.35% 95.44% 32.25% 93.79% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 728,226 0.70%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 55.06% 108.13% 60.36% 57.95% 60.36% 170.09% 59.09% -
ROE 1.62% 3.01% 1.69% 1.60% 1.68% 4.65% 1.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.83 3.62 3.63 3.57 3.59 3.52 3.52 5.78%
EPS 2.11 3.92 2.19 2.07 2.17 6.04 2.08 0.95%
DPS 2.02 1.96 1.86 1.91 2.07 1.93 1.95 2.37%
NAPS 1.301 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 2.39%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.35 3.18 3.18 3.13 3.15 3.08 3.05 6.44%
EPS 1.85 3.44 1.92 1.81 1.90 5.25 1.80 1.84%
DPS 1.77 1.72 1.63 1.67 1.81 1.69 1.69 3.12%
NAPS 1.1404 1.1417 1.1334 1.131 1.1297 1.1289 1.089 3.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.39 1.32 1.48 1.50 1.37 1.31 1.27 -
P/RPS 36.33 36.42 40.77 42.03 38.13 37.23 36.09 0.44%
P/EPS 65.98 33.68 67.54 72.53 63.16 21.89 61.09 5.26%
EY 1.52 2.97 1.48 1.38 1.58 4.57 1.64 -4.93%
DY 1.45 1.48 1.26 1.27 1.51 1.47 1.54 -3.93%
P/NAPS 1.07 1.01 1.14 1.16 1.06 1.02 1.01 3.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 -
Price 1.35 1.38 1.46 1.51 1.41 1.33 1.25 -
P/RPS 35.28 38.07 40.22 42.31 39.24 37.80 35.53 -0.46%
P/EPS 64.08 35.21 66.63 73.01 65.01 22.22 60.12 4.34%
EY 1.56 2.84 1.50 1.37 1.54 4.50 1.66 -4.05%
DY 1.50 1.42 1.27 1.26 1.47 1.45 1.56 -2.57%
P/NAPS 1.04 1.06 1.13 1.17 1.09 1.03 1.00 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment