[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -81.87%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 99,794 73,763 49,588 24,887 106,889 81,203 54,392 49.81%
PBT 68,372 20,977 15,932 6,952 38,340 30,337 21,271 117.64%
Tax 0 0 0 0 0 0 0 -
NP 68,372 20,977 15,932 6,952 38,340 30,337 21,271 117.64%
-
NP to SH 68,372 20,977 15,932 6,952 38,340 30,337 21,271 117.64%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 31,422 52,786 33,656 17,935 68,549 50,866 33,121 -3.44%
-
Net Worth 879,280 832,605 840,773 832,674 841,597 834,733 845,715 2.62%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 35,006 13,933 13,933 - 37,958 21,209 21,209 39.62%
Div Payout % 51.20% 66.42% 87.46% - 99.00% 69.91% 99.71% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 879,280 832,605 840,773 832,674 841,597 834,733 845,715 2.62%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 68.51% 28.44% 32.13% 27.93% 35.87% 37.36% 39.11% -
ROE 7.78% 2.52% 1.89% 0.83% 4.56% 3.63% 2.52% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.54 10.75 7.22 3.63 15.57 11.83 7.92 49.87%
EPS 9.96 3.06 2.32 1.01 5.59 4.42 3.10 117.58%
DPS 5.10 2.03 2.03 0.00 5.53 3.09 3.09 39.61%
NAPS 1.281 1.213 1.2249 1.2131 1.2261 1.2161 1.2321 2.62%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.54 10.75 7.22 3.63 15.57 11.83 7.92 49.87%
EPS 9.96 3.06 2.32 1.01 5.59 4.42 3.10 117.58%
DPS 5.10 2.03 2.03 0.00 5.53 3.09 3.09 39.61%
NAPS 1.281 1.213 1.2249 1.2131 1.2261 1.2161 1.2321 2.62%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.75 0.735 0.795 0.885 0.935 0.91 0.97 -
P/RPS 5.16 6.84 11.00 24.41 6.00 7.69 12.24 -43.74%
P/EPS 7.53 24.05 34.25 87.38 16.74 20.59 31.30 -61.28%
EY 13.28 4.16 2.92 1.14 5.97 4.86 3.19 158.56%
DY 6.80 2.76 2.55 0.00 5.91 3.40 3.19 65.55%
P/NAPS 0.59 0.61 0.65 0.73 0.76 0.75 0.79 -17.66%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 21/04/16 12/02/16 11/11/15 12/08/15 28/05/15 27/02/15 21/11/14 -
Price 0.73 0.72 0.81 0.80 0.935 0.95 0.98 -
P/RPS 5.02 6.70 11.21 22.06 6.00 8.03 12.37 -45.15%
P/EPS 7.33 23.56 34.90 78.99 16.74 21.49 31.62 -62.22%
EY 13.65 4.24 2.87 1.27 5.97 4.65 3.16 164.99%
DY 6.99 2.82 2.51 0.00 5.91 3.25 3.15 70.04%
P/NAPS 0.57 0.59 0.66 0.66 0.76 0.78 0.80 -20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment