[AMFIRST] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -9.56%
YoY- -42.78%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 114,643 111,916 102,581 104,650 111,837 111,619 101,841 1.99%
PBT 11,907 22,566 67,489 34,674 60,602 55,065 52,570 -21.91%
Tax 0 0 0 0 0 0 0 -
NP 11,907 22,566 67,489 34,674 60,602 55,065 52,570 -21.91%
-
NP to SH 11,907 22,566 67,489 34,674 60,602 55,065 52,570 -21.91%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 102,736 89,350 35,092 69,976 51,235 56,554 49,271 13.02%
-
Net Worth 842,077 858,963 864,248 832,674 836,380 824,917 606,424 5.62%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 28,828 27,867 35,006 37,958 50,440 68,434 59,109 -11.27%
Div Payout % 242.12% 123.50% 51.87% 109.47% 83.23% 124.28% 112.44% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 842,077 858,963 864,248 832,674 836,380 824,917 606,424 5.62%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 428,689 8.15%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.39% 20.16% 65.79% 33.13% 54.19% 49.33% 51.62% -
ROE 1.41% 2.63% 7.81% 4.16% 7.25% 6.68% 8.67% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 16.70 16.30 14.94 15.25 16.29 16.26 23.76 -5.70%
EPS 1.73 3.29 9.83 5.05 8.83 8.02 12.26 -27.83%
DPS 4.20 4.06 5.10 5.53 7.35 9.97 13.79 -17.96%
NAPS 1.2268 1.2514 1.2591 1.2131 1.2185 1.2018 1.4146 -2.34%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 16.70 16.30 14.94 15.25 16.29 16.26 14.84 1.98%
EPS 1.73 3.29 9.83 5.05 8.83 8.02 7.66 -21.95%
DPS 4.20 4.06 5.10 5.53 7.35 9.97 8.61 -11.27%
NAPS 1.2268 1.2514 1.2591 1.2131 1.2185 1.2018 0.8835 5.62%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.605 0.75 0.75 0.885 0.945 1.04 1.12 -
P/RPS 3.62 4.60 5.02 5.80 5.80 6.40 4.71 -4.29%
P/EPS 34.88 22.81 7.63 17.52 10.70 12.96 9.13 25.01%
EY 2.87 4.38 13.11 5.71 9.34 7.71 10.95 -19.99%
DY 6.94 5.41 6.80 6.25 7.78 9.59 12.31 -9.10%
P/NAPS 0.49 0.60 0.60 0.73 0.78 0.87 0.79 -7.64%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 17/08/17 25/08/16 12/08/15 28/08/14 27/08/13 17/08/12 -
Price 0.60 0.715 0.78 0.80 0.95 1.02 1.06 -
P/RPS 3.59 4.39 5.22 5.25 5.83 6.27 4.46 -3.55%
P/EPS 34.59 21.75 7.93 15.84 10.76 12.71 8.64 25.99%
EY 2.89 4.60 12.61 6.31 9.29 7.86 11.57 -20.63%
DY 7.00 5.68 6.54 6.91 7.74 9.77 13.01 -9.81%
P/NAPS 0.49 0.57 0.62 0.66 0.78 0.85 0.75 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment