[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 95.16%
YoY- 47.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,293 181,502 135,055 90,180 46,751 136,648 97,774 -41.04%
PBT 21,009 69,910 66,588 45,208 23,165 62,770 45,852 -40.59%
Tax 0 0 0 0 0 0 0 -
NP 21,009 69,910 66,588 45,208 23,165 62,770 45,852 -40.59%
-
NP to SH 21,009 69,910 66,588 45,208 23,165 59,156 45,852 -40.59%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,284 111,592 68,467 44,972 23,586 73,878 51,922 -41.44%
-
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 33.27%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 89,605 45,176 45,176 - 58,988 27,987 -
Div Payout % - 128.17% 67.84% 99.93% - 99.72% 61.04% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 33.27%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 661,645 37.64%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 47.43% 38.52% 49.30% 50.13% 49.55% 45.94% 46.90% -
ROE 1.57% 5.22% 4.90% 3.33% 1.70% 6.60% 5.26% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.15 16.99 12.65 8.44 4.38 19.41 14.78 -57.15%
EPS 1.97 8.24 6.23 4.43 2.17 8.80 6.93 -56.79%
DPS 0.00 8.39 4.23 4.23 0.00 8.38 4.23 -
NAPS 1.2553 1.255 1.2726 1.2727 1.2734 1.2731 1.3175 -3.17%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.70 15.18 11.30 7.54 3.91 11.43 8.18 -41.10%
EPS 1.76 5.85 5.57 3.78 1.94 4.95 3.84 -40.58%
DPS 0.00 7.50 3.78 3.78 0.00 4.93 2.34 -
NAPS 1.1214 1.1212 1.1369 1.137 1.1376 0.7496 0.7292 33.26%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.01 1.25 1.28 1.31 1.28 1.20 1.25 -
P/RPS 24.35 7.36 10.12 15.51 29.24 6.18 8.46 102.47%
P/EPS 51.34 19.10 20.53 30.95 59.01 14.28 18.04 100.95%
EY 1.95 5.24 4.87 3.23 1.69 7.00 5.54 -50.17%
DY 0.00 6.71 3.30 3.23 0.00 6.98 3.38 -
P/NAPS 0.80 1.00 1.01 1.03 1.01 0.94 0.95 -10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 -
Price 1.12 1.22 1.26 1.32 1.32 1.31 1.27 -
P/RPS 27.01 7.18 9.96 15.63 30.15 6.75 8.59 114.77%
P/EPS 56.94 18.64 20.21 31.18 60.86 15.59 18.33 113.04%
EY 1.76 5.37 4.95 3.21 1.64 6.42 5.46 -53.01%
DY 0.00 6.88 3.36 3.20 0.00 6.40 3.33 -
P/NAPS 0.89 0.97 0.99 1.04 1.04 1.03 0.96 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment