[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 47.29%
YoY- 45.22%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 87,984 44,293 181,502 135,055 90,180 46,751 136,648 -25.49%
PBT 44,495 21,009 69,910 66,588 45,208 23,165 62,770 -20.54%
Tax 0 0 0 0 0 0 0 -
NP 44,495 21,009 69,910 66,588 45,208 23,165 62,770 -20.54%
-
NP to SH 44,495 21,009 69,910 66,588 45,208 23,165 59,156 -17.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,489 23,284 111,592 68,467 44,972 23,586 73,878 -29.82%
-
Net Worth 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 31.08%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 45,329 - 89,605 45,176 45,176 - 58,988 -16.14%
Div Payout % 101.88% - 128.17% 67.84% 99.93% - 99.72% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 31.08%
NOSH 1,071,783 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 50.57% 47.43% 38.52% 49.30% 50.13% 49.55% 45.94% -
ROE 3.31% 1.57% 5.22% 4.90% 3.33% 1.70% 6.60% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.21 4.15 16.99 12.65 8.44 4.38 19.41 -43.74%
EPS 4.16 1.97 8.24 6.23 4.43 2.17 8.80 -39.39%
DPS 4.23 0.00 8.39 4.23 4.23 0.00 8.38 -36.68%
NAPS 1.2537 1.2553 1.255 1.2726 1.2727 1.2734 1.2731 -1.02%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.36 3.70 15.18 11.30 7.54 3.91 11.43 -25.49%
EPS 3.72 1.76 5.85 5.57 3.78 1.94 4.95 -17.38%
DPS 3.79 0.00 7.50 3.78 3.78 0.00 4.93 -16.12%
NAPS 1.1238 1.1214 1.1212 1.1369 1.137 1.1376 0.7496 31.08%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.14 1.01 1.25 1.28 1.31 1.28 1.20 -
P/RPS 13.88 24.35 7.36 10.12 15.51 29.24 6.18 71.75%
P/EPS 27.46 51.34 19.10 20.53 30.95 59.01 14.28 54.82%
EY 3.64 1.95 5.24 4.87 3.23 1.69 7.00 -35.41%
DY 3.71 0.00 6.71 3.30 3.23 0.00 6.98 -34.45%
P/NAPS 0.91 0.80 1.00 1.01 1.03 1.01 0.94 -2.14%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 08/08/18 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 -
Price 1.17 1.12 1.22 1.26 1.32 1.32 1.31 -
P/RPS 14.25 27.01 7.18 9.96 15.63 30.15 6.75 64.79%
P/EPS 28.18 56.94 18.64 20.21 31.18 60.86 15.59 48.54%
EY 3.55 1.76 5.37 4.95 3.21 1.64 6.42 -32.70%
DY 3.62 0.00 6.88 3.36 3.20 0.00 6.40 -31.67%
P/NAPS 0.93 0.89 0.97 0.99 1.04 1.04 1.03 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment