[SENTRAL] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 47.29%
YoY- 45.22%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 124,551 120,370 131,578 135,055 97,774 82,596 52,066 15.63%
PBT 60,344 53,500 65,084 66,588 45,852 37,646 25,657 15.30%
Tax 0 0 0 0 0 0 0 -
NP 60,344 53,500 65,084 66,588 45,852 37,646 25,657 15.30%
-
NP to SH 60,344 53,500 65,084 66,588 45,852 37,646 25,657 15.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 64,207 66,870 66,494 68,467 51,922 44,950 26,409 15.94%
-
Net Worth 1,289,783 1,329,868 1,343,694 1,359,136 871,717 735,777 526,202 16.10%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 36,762 36,762 45,336 45,176 27,987 22,968 15,986 14.87%
Div Payout % 60.92% 68.71% 69.66% 67.84% 61.04% 61.01% 62.31% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,289,783 1,329,868 1,343,694 1,359,136 871,717 735,777 526,202 16.10%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 661,645 560,208 389,924 18.33%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 48.45% 44.45% 49.46% 49.30% 46.90% 45.58% 49.28% -
ROE 4.68% 4.02% 4.84% 4.90% 5.26% 5.12% 4.88% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.62 11.23 12.28 12.65 14.78 14.74 13.35 -2.28%
EPS 0.00 4.99 6.08 6.23 6.93 6.72 6.58 -
DPS 3.43 3.43 4.23 4.23 4.23 4.10 4.10 -2.92%
NAPS 1.2034 1.2408 1.2537 1.2726 1.3175 1.3134 1.3495 -1.88%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.42 10.07 11.01 11.30 8.18 6.91 4.36 15.61%
EPS 5.05 4.48 5.44 5.57 3.84 3.15 2.15 15.27%
DPS 3.08 3.08 3.79 3.78 2.34 1.92 1.34 14.86%
NAPS 1.0789 1.1124 1.124 1.1369 0.7292 0.6155 0.4402 16.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.775 1.02 1.12 1.28 1.25 1.13 1.16 -
P/RPS 6.67 9.08 9.12 10.12 8.46 7.66 8.69 -4.30%
P/EPS 13.76 20.43 18.44 20.53 18.04 16.82 17.63 -4.04%
EY 7.26 4.89 5.42 4.87 5.54 5.95 5.67 4.20%
DY 4.43 3.36 3.78 3.30 3.38 3.63 3.53 3.85%
P/NAPS 0.64 0.82 0.89 1.01 0.95 0.86 0.86 -4.80%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 11/11/20 25/11/19 27/11/18 20/11/17 26/10/16 05/11/15 26/11/14 -
Price 0.795 1.03 1.08 1.26 1.27 1.15 1.19 -
P/RPS 6.84 9.17 8.80 9.96 8.59 7.80 8.91 -4.30%
P/EPS 14.12 20.63 17.79 20.21 18.33 17.11 18.09 -4.04%
EY 7.08 4.85 5.62 4.95 5.46 5.84 5.53 4.20%
DY 4.31 3.33 3.92 3.36 3.33 3.57 3.45 3.77%
P/NAPS 0.66 0.83 0.86 0.99 0.96 0.88 0.88 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment