[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
15-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 57.79%
YoY- 1534.27%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 38,843 25,075 11,379 31,382 19,310 11,921 6,202 238.63%
PBT 20,685 13,850 7,101 76,377 12,213 7,313 3,642 217.32%
Tax 0 0 0 -2 -2 -3 -10 -
NP 20,685 13,850 7,101 76,375 12,211 7,310 3,632 217.90%
-
NP to SH 20,685 13,850 7,101 19,268 12,211 7,310 3,632 217.90%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.02% 0.04% 0.27% -
Total Cost 18,158 11,225 4,278 -44,993 7,099 4,611 2,570 266.89%
-
Net Worth 469,120 468,169 468,197 349,268 273,072 195,888 191,157 81.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 13,113 13,108 - 18,802 10,278 - - -
Div Payout % 63.40% 94.65% - 97.58% 84.18% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 469,120 468,169 468,197 349,268 273,072 195,888 191,157 81.64%
NOSH 390,283 390,140 390,164 291,057 257,616 238,888 238,947 38.56%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 53.25% 55.23% 62.40% 243.37% 63.24% 61.32% 58.56% -
ROE 4.41% 2.96% 1.52% 5.52% 4.47% 3.73% 1.90% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.95 6.43 2.92 10.78 7.50 4.99 2.60 144.06%
EPS 5.30 3.55 1.82 6.62 4.74 3.06 1.52 129.42%
DPS 3.36 3.36 0.00 6.46 3.99 0.00 0.00 -
NAPS 1.202 1.20 1.20 1.20 1.06 0.82 0.80 31.08%
Adjusted Per Share Value based on latest NOSH - 389,944
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.25 2.10 0.95 2.63 1.62 1.00 0.52 238.17%
EPS 1.73 1.16 0.59 1.61 1.02 0.61 0.30 220.55%
DPS 1.10 1.10 0.00 1.57 0.86 0.00 0.00 -
NAPS 0.3924 0.3916 0.3916 0.2922 0.2284 0.1639 0.1599 81.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 01/08/07 23/04/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment