[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
23-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 95.04%
YoY- 89.47%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,916 54,443 38,843 25,075 11,379 31,382 19,310 -8.43%
PBT 7,353 32,216 20,685 13,850 7,101 76,377 12,213 -28.67%
Tax 0 0 0 0 0 -2 -2 -
NP 7,353 32,216 20,685 13,850 7,101 76,375 12,211 -28.66%
-
NP to SH 7,353 29,416 20,685 13,850 7,101 19,268 12,211 -28.66%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% -
Total Cost 9,563 22,227 18,158 11,225 4,278 -44,993 7,099 21.95%
-
Net Worth 473,016 471,826 469,120 468,169 468,197 349,268 273,072 44.18%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 29,298 13,113 13,108 - 18,802 10,278 -
Div Payout % - 99.60% 63.40% 94.65% - 97.58% 84.18% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 473,016 471,826 469,120 468,169 468,197 349,268 273,072 44.18%
NOSH 391,117 390,132 390,283 390,140 390,164 291,057 257,616 32.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 43.47% 59.17% 53.25% 55.23% 62.40% 243.37% 63.24% -
ROE 1.55% 6.23% 4.41% 2.96% 1.52% 5.52% 4.47% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.33 13.95 9.95 6.43 2.92 10.78 7.50 -30.64%
EPS 1.88 7.54 5.30 3.55 1.82 6.62 4.74 -45.98%
DPS 0.00 7.51 3.36 3.36 0.00 6.46 3.99 -
NAPS 1.2094 1.2094 1.202 1.20 1.20 1.20 1.06 9.17%
Adjusted Per Share Value based on latest NOSH - 390,115
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.41 4.55 3.25 2.10 0.95 2.63 1.62 -8.83%
EPS 0.62 2.46 1.73 1.16 0.59 1.61 1.02 -28.22%
DPS 0.00 2.45 1.10 1.10 0.00 1.57 0.86 -
NAPS 0.3957 0.3947 0.3924 0.3916 0.3916 0.2922 0.2284 44.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment