[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -63.15%
YoY- 95.51%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 54,443 38,843 25,075 11,379 31,382 19,310 11,921 174.00%
PBT 32,216 20,685 13,850 7,101 76,377 12,213 7,313 167.52%
Tax 0 0 0 0 -2 -2 -3 -
NP 32,216 20,685 13,850 7,101 76,375 12,211 7,310 167.59%
-
NP to SH 29,416 20,685 13,850 7,101 19,268 12,211 7,310 151.92%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.04% -
Total Cost 22,227 18,158 11,225 4,278 -44,993 7,099 4,611 184.00%
-
Net Worth 471,826 469,120 468,169 468,197 349,268 273,072 195,888 79.20%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 29,298 13,113 13,108 - 18,802 10,278 - -
Div Payout % 99.60% 63.40% 94.65% - 97.58% 84.18% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 471,826 469,120 468,169 468,197 349,268 273,072 195,888 79.20%
NOSH 390,132 390,283 390,140 390,164 291,057 257,616 238,888 38.47%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 59.17% 53.25% 55.23% 62.40% 243.37% 63.24% 61.32% -
ROE 6.23% 4.41% 2.96% 1.52% 5.52% 4.47% 3.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.95 9.95 6.43 2.92 10.78 7.50 4.99 97.83%
EPS 7.54 5.30 3.55 1.82 6.62 4.74 3.06 81.93%
DPS 7.51 3.36 3.36 0.00 6.46 3.99 0.00 -
NAPS 1.2094 1.202 1.20 1.20 1.20 1.06 0.82 29.41%
Adjusted Per Share Value based on latest NOSH - 390,164
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.55 3.25 2.10 0.95 2.63 1.62 1.00 173.32%
EPS 2.46 1.73 1.16 0.59 1.61 1.02 0.61 152.29%
DPS 2.45 1.10 1.10 0.00 1.57 0.86 0.00 -
NAPS 0.3947 0.3924 0.3916 0.3916 0.2922 0.2284 0.1639 79.18%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 01/08/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment