[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Announcement Date
12-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 67.05%
YoY--%
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 25,075 11,379 31,382 19,310 11,921 6,202 1,972 445.62%
PBT 13,850 7,101 76,377 12,213 7,313 3,642 1,194 413.19%
Tax 0 0 -2 -2 -3 -10 -15 -
NP 13,850 7,101 76,375 12,211 7,310 3,632 1,179 417.53%
-
NP to SH 13,850 7,101 19,268 12,211 7,310 3,632 1,179 417.53%
-
Tax Rate 0.00% 0.00% 0.00% 0.02% 0.04% 0.27% 1.26% -
Total Cost 11,225 4,278 -44,993 7,099 4,611 2,570 793 486.10%
-
Net Worth 468,169 468,197 349,268 273,072 195,888 191,157 192,489 80.95%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 13,108 - 18,802 10,278 - - 1,178 399.15%
Div Payout % 94.65% - 97.58% 84.18% - - 100.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 468,169 468,197 349,268 273,072 195,888 191,157 192,489 80.95%
NOSH 390,140 390,164 291,057 257,616 238,888 238,947 240,612 38.05%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 55.23% 62.40% 243.37% 63.24% 61.32% 58.56% 59.79% -
ROE 2.96% 1.52% 5.52% 4.47% 3.73% 1.90% 0.61% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.43 2.92 10.78 7.50 4.99 2.60 0.82 295.19%
EPS 3.55 1.82 6.62 4.74 3.06 1.52 0.49 274.86%
DPS 3.36 0.00 6.46 3.99 0.00 0.00 0.49 261.35%
NAPS 1.20 1.20 1.20 1.06 0.82 0.80 0.80 31.06%
Adjusted Per Share Value based on latest NOSH - 295,240
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.10 0.95 2.63 1.62 1.00 0.52 0.16 457.28%
EPS 1.16 0.59 1.61 1.02 0.61 0.30 0.10 413.20%
DPS 1.10 0.00 1.57 0.86 0.00 0.00 0.10 395.33%
NAPS 0.3916 0.3916 0.2922 0.2284 0.1639 0.1599 0.161 80.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 23/07/08 21/04/08 15/01/08 12/11/07 01/08/07 23/04/07 26/01/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment