[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 33.22%
YoY- 0.49%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 52,757 35,127 17,513 69,299 51,927 34,538 17,187 111.06%
PBT 26,250 16,851 7,683 54,220 25,029 16,443 7,914 122.24%
Tax 0 0 0 0 0 0 0 -
NP 26,250 16,851 7,683 54,220 25,029 16,443 7,914 122.24%
-
NP to SH 26,250 16,851 7,683 32,575 24,452 15,775 7,478 130.79%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,507 18,276 9,830 15,079 26,898 18,095 9,273 101.28%
-
Net Worth 499,179 499,327 497,718 497,948 475,780 457,212 445,033 7.94%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 15,601 15,602 - 31,326 15,014 14,426 - -
Div Payout % 59.44% 92.59% - 96.17% 61.40% 91.45% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 499,179 499,327 497,718 497,948 475,780 457,212 445,033 7.94%
NOSH 390,044 390,069 389,999 390,119 389,984 374,703 368,374 3.88%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 49.76% 47.97% 43.87% 78.24% 48.20% 47.61% 46.05% -
ROE 5.26% 3.37% 1.54% 6.54% 5.14% 3.45% 1.68% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.53 9.01 4.49 17.76 13.32 9.22 4.67 103.09%
EPS 6.73 4.32 1.97 8.35 6.27 4.21 2.03 122.17%
DPS 4.00 4.00 0.00 8.03 3.85 3.85 0.00 -
NAPS 1.2798 1.2801 1.2762 1.2764 1.22 1.2202 1.2081 3.91%
Adjusted Per Share Value based on latest NOSH - 390,528
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.41 2.94 1.46 5.80 4.34 2.89 1.44 110.74%
EPS 2.20 1.41 0.64 2.72 2.05 1.32 0.63 129.99%
DPS 1.31 1.31 0.00 2.62 1.26 1.21 0.00 -
NAPS 0.4175 0.4177 0.4163 0.4165 0.398 0.3824 0.3723 7.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.00 1.08 1.04 1.11 1.00 1.01 1.05 -
P/RPS 7.39 11.99 23.16 6.25 7.51 10.96 22.50 -52.36%
P/EPS 14.86 25.00 52.79 13.29 15.95 23.99 51.72 -56.42%
EY 6.73 4.00 1.89 7.52 6.27 4.17 1.93 129.77%
DY 4.00 3.70 0.00 7.23 3.85 3.81 0.00 -
P/NAPS 0.78 0.84 0.81 0.87 0.82 0.83 0.87 -7.01%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 03/11/11 22/07/11 05/05/11 21/01/11 19/10/10 29/07/10 20/04/10 -
Price 1.06 1.09 1.05 1.14 1.02 1.05 1.04 -
P/RPS 7.84 12.10 23.38 6.42 7.66 11.39 22.29 -50.14%
P/EPS 15.75 25.23 53.30 13.65 16.27 24.94 51.23 -54.41%
EY 6.35 3.96 1.88 7.32 6.15 4.01 1.95 119.54%
DY 3.77 3.67 0.00 7.04 3.77 3.67 0.00 -
P/NAPS 0.83 0.85 0.82 0.89 0.84 0.86 0.86 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment