[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -76.93%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 69,299 51,927 34,538 17,187 67,380 50,394 33,586 61.85%
PBT 54,220 25,029 16,443 7,914 33,110 23,534 15,440 130.50%
Tax 0 0 0 0 -3 -3 0 -
NP 54,220 25,029 16,443 7,914 33,107 23,531 15,440 130.50%
-
NP to SH 32,575 24,452 15,775 7,478 32,415 23,531 15,440 64.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% -
Total Cost 15,079 26,898 18,095 9,273 34,273 26,863 18,146 -11.58%
-
Net Worth 497,948 475,780 457,212 445,033 474,912 472,649 472,245 3.58%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 31,326 15,014 14,426 - 29,957 14,750 14,738 65.08%
Div Payout % 96.17% 61.40% 91.45% - 92.42% 62.69% 95.45% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 497,948 475,780 457,212 445,033 474,912 472,649 472,245 3.58%
NOSH 390,119 389,984 374,703 368,374 390,072 390,232 389,898 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 78.24% 48.20% 47.61% 46.05% 49.13% 46.69% 45.97% -
ROE 6.54% 5.14% 3.45% 1.68% 6.83% 4.98% 3.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 17.76 13.32 9.22 4.67 17.27 12.91 8.61 61.82%
EPS 8.35 6.27 4.21 2.03 8.31 6.03 3.96 64.21%
DPS 8.03 3.85 3.85 0.00 7.68 3.78 3.78 65.02%
NAPS 1.2764 1.22 1.2202 1.2081 1.2175 1.2112 1.2112 3.54%
Adjusted Per Share Value based on latest NOSH - 368,374
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.80 4.34 2.89 1.44 5.64 4.22 2.81 61.89%
EPS 2.72 2.05 1.32 0.63 2.71 1.97 1.29 64.20%
DPS 2.62 1.26 1.21 0.00 2.51 1.23 1.23 65.32%
NAPS 0.4165 0.398 0.3824 0.3723 0.3972 0.3954 0.395 3.58%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 - - -
Price 1.11 1.00 1.01 1.05 1.05 0.00 0.00 -
P/RPS 6.25 7.51 10.96 22.50 6.08 0.00 0.00 -
P/EPS 13.29 15.95 23.99 51.72 12.64 0.00 0.00 -
EY 7.52 6.27 4.17 1.93 7.91 0.00 0.00 -
DY 7.23 3.85 3.81 0.00 7.31 0.00 0.00 -
P/NAPS 0.87 0.82 0.83 0.87 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/01/11 19/10/10 29/07/10 20/04/10 21/01/10 26/10/09 23/07/09 -
Price 1.14 1.02 1.05 1.04 1.04 0.00 0.00 -
P/RPS 6.42 7.66 11.39 22.29 6.02 0.00 0.00 -
P/EPS 13.65 16.27 24.94 51.23 12.52 0.00 0.00 -
EY 7.32 6.15 4.01 1.95 7.99 0.00 0.00 -
DY 7.04 3.77 3.67 0.00 7.38 0.00 0.00 -
P/NAPS 0.89 0.84 0.86 0.86 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment