[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -7.72%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 68,908 71,136 70,052 68,748 67,664 45,516 24,808 18.54%
PBT 32,436 32,284 30,732 31,656 29,412 28,404 14,568 14.25%
Tax 0 0 0 0 0 0 -40 -
NP 32,436 32,284 30,732 31,656 29,412 28,404 14,528 14.30%
-
NP to SH 32,436 32,284 30,732 29,912 29,412 28,404 14,528 14.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27% -
Total Cost 36,472 38,852 39,320 37,092 38,252 17,112 10,280 23.47%
-
Net Worth 519,872 506,250 497,718 445,033 473,016 468,197 191,157 18.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 519,872 506,250 497,718 445,033 473,016 468,197 191,157 18.12%
NOSH 389,855 389,903 389,999 368,374 391,117 390,164 238,947 8.49%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 47.07% 45.38% 43.87% 46.05% 43.47% 62.40% 58.56% -
ROE 6.24% 6.38% 6.17% 6.72% 6.22% 6.07% 7.60% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.68 18.24 17.96 18.66 17.30 11.67 10.38 9.27%
EPS 8.32 8.28 7.88 8.12 7.52 7.28 6.08 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3335 1.2984 1.2762 1.2081 1.2094 1.20 0.80 8.88%
Adjusted Per Share Value based on latest NOSH - 368,374
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.76 5.95 5.86 5.75 5.66 3.81 2.08 18.48%
EPS 2.71 2.70 2.57 2.50 2.46 2.38 1.22 14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4235 0.4163 0.3723 0.3957 0.3916 0.1599 18.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 - - - -
Price 1.14 1.13 1.04 1.05 0.00 0.00 0.00 -
P/RPS 6.45 6.19 5.79 5.63 0.00 0.00 0.00 -
P/EPS 13.70 13.65 13.20 12.93 0.00 0.00 0.00 -
EY 7.30 7.33 7.58 7.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.81 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 09/05/13 03/05/12 05/05/11 20/04/10 28/04/09 21/04/08 23/04/07 -
Price 1.19 1.13 1.05 1.04 0.00 0.00 0.00 -
P/RPS 6.73 6.19 5.85 5.57 0.00 0.00 0.00 -
P/EPS 14.30 13.65 13.32 12.81 0.00 0.00 0.00 -
EY 6.99 7.33 7.50 7.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.82 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment