[ARREIT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -79.42%
YoY- -11.6%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 60,418 45,326 30,350 15,220 57,386 43,090 28,679 64.11%
PBT 74,254 24,851 16,409 8,344 40,541 27,002 18,407 152.76%
Tax 0 0 0 0 0 0 0 -
NP 74,254 24,851 16,409 8,344 40,541 27,002 18,407 152.76%
-
NP to SH 74,254 24,851 16,409 8,344 40,541 27,002 18,407 152.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -13,836 20,475 13,941 6,876 16,845 16,088 10,272 -
-
Net Worth 720,594 678,864 678,462 678,061 669,750 664,017 672,100 4.74%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 31,527 23,845 15,820 8,197 33,819 25,680 17,483 47.99%
Div Payout % 42.46% 95.96% 96.42% 98.24% 83.42% 95.10% 94.98% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 720,594 678,864 678,462 678,061 669,750 664,017 672,100 4.74%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 122.90% 54.83% 54.07% 54.82% 70.65% 62.66% 64.18% -
ROE 10.30% 3.66% 2.42% 1.23% 6.05% 4.07% 2.74% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.54 7.91 5.29 2.66 10.01 7.52 5.00 64.18%
EPS 12.95 4.34 2.86 1.46 7.07 4.71 3.21 152.77%
DPS 5.50 4.16 2.76 1.43 5.90 4.48 3.05 47.99%
NAPS 1.2571 1.1843 1.1836 1.1829 1.1684 1.1584 1.1725 4.74%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.54 7.91 5.29 2.66 10.01 7.52 5.00 64.18%
EPS 12.95 4.34 2.86 1.46 7.07 4.71 3.21 152.77%
DPS 5.50 4.16 2.76 1.43 5.90 4.48 3.05 47.99%
NAPS 1.2571 1.1843 1.1836 1.1829 1.1684 1.1584 1.1725 4.74%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.91 0.945 0.96 0.94 0.92 0.935 0.905 -
P/RPS 8.63 11.95 18.13 35.40 9.19 12.44 18.09 -38.86%
P/EPS 7.02 21.80 33.54 64.58 13.01 19.85 28.18 -60.30%
EY 14.23 4.59 2.98 1.55 7.69 5.04 3.55 151.70%
DY 6.04 4.40 2.88 1.52 6.41 4.79 3.37 47.39%
P/NAPS 0.72 0.80 0.81 0.79 0.79 0.81 0.77 -4.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 15/02/18 24/11/17 29/08/17 30/05/17 20/02/17 25/11/16 24/08/16 -
Price 0.89 0.925 0.94 0.955 0.95 0.925 0.95 -
P/RPS 8.44 11.70 17.75 35.97 9.49 12.31 18.99 -41.67%
P/EPS 6.87 21.34 32.84 65.61 13.43 19.64 29.58 -62.11%
EY 14.55 4.69 3.05 1.52 7.44 5.09 3.38 163.92%
DY 6.18 4.50 2.94 1.50 6.21 4.84 3.21 54.57%
P/NAPS 0.71 0.78 0.79 0.81 0.81 0.80 0.81 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment