[ARREIT] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 50.14%
YoY- -32.07%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 45,326 30,350 15,220 57,386 43,090 28,679 14,489 113.74%
PBT 24,851 16,409 8,344 40,541 27,002 18,407 9,439 90.55%
Tax 0 0 0 0 0 0 0 -
NP 24,851 16,409 8,344 40,541 27,002 18,407 9,439 90.55%
-
NP to SH 24,851 16,409 8,344 40,541 27,002 18,407 9,439 90.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,475 13,941 6,876 16,845 16,088 10,272 5,050 154.04%
-
Net Worth 678,864 678,462 678,061 669,750 664,017 672,100 671,641 0.71%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 23,845 15,820 8,197 33,819 25,680 17,483 8,942 92.18%
Div Payout % 95.96% 96.42% 98.24% 83.42% 95.10% 94.98% 94.74% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 678,864 678,462 678,061 669,750 664,017 672,100 671,641 0.71%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 54.83% 54.07% 54.82% 70.65% 62.66% 64.18% 65.15% -
ROE 3.66% 2.42% 1.23% 6.05% 4.07% 2.74% 1.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.91 5.29 2.66 10.01 7.52 5.00 2.53 113.66%
EPS 4.34 2.86 1.46 7.07 4.71 3.21 1.65 90.43%
DPS 4.16 2.76 1.43 5.90 4.48 3.05 1.56 92.18%
NAPS 1.1843 1.1836 1.1829 1.1684 1.1584 1.1725 1.1717 0.71%
Adjusted Per Share Value based on latest NOSH - 573,219
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.91 5.30 2.66 10.01 7.52 5.00 2.53 113.66%
EPS 4.34 2.86 1.46 7.07 4.71 3.21 1.65 90.43%
DPS 4.16 2.76 1.43 5.90 4.48 3.05 1.56 92.18%
NAPS 1.1844 1.1837 1.183 1.1685 1.1585 1.1726 1.1718 0.71%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.945 0.96 0.94 0.92 0.935 0.905 0.885 -
P/RPS 11.95 18.13 35.40 9.19 12.44 18.09 35.01 -51.12%
P/EPS 21.80 33.54 64.58 13.01 19.85 28.18 53.75 -45.17%
EY 4.59 2.98 1.55 7.69 5.04 3.55 1.86 82.51%
DY 4.40 2.88 1.52 6.41 4.79 3.37 1.76 84.09%
P/NAPS 0.80 0.81 0.79 0.79 0.81 0.77 0.76 3.47%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 29/08/17 30/05/17 20/02/17 25/11/16 24/08/16 27/05/16 -
Price 0.925 0.94 0.955 0.95 0.925 0.95 0.91 -
P/RPS 11.70 17.75 35.97 9.49 12.31 18.99 36.00 -52.69%
P/EPS 21.34 32.84 65.61 13.43 19.64 29.58 55.26 -46.93%
EY 4.69 3.05 1.52 7.44 5.09 3.38 1.81 88.54%
DY 4.50 2.94 1.50 6.21 4.84 3.21 1.71 90.49%
P/NAPS 0.78 0.79 0.81 0.81 0.80 0.81 0.78 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment