[ARREIT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 96.66%
YoY- -10.85%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 21,945 60,418 45,326 30,350 15,220 57,386 43,090 -36.25%
PBT 75,317 74,254 24,851 16,409 8,344 40,541 27,002 98.27%
Tax 0 0 0 0 0 0 0 -
NP 75,317 74,254 24,851 16,409 8,344 40,541 27,002 98.27%
-
NP to SH 75,317 74,254 24,851 16,409 8,344 40,541 27,002 98.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -53,372 -13,836 20,475 13,941 6,876 16,845 16,088 -
-
Net Worth 788,177 720,594 678,864 678,462 678,061 669,750 664,017 12.11%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 7,738 31,527 23,845 15,820 8,197 33,819 25,680 -55.08%
Div Payout % 10.27% 42.46% 95.96% 96.42% 98.24% 83.42% 95.10% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 788,177 720,594 678,864 678,462 678,061 669,750 664,017 12.11%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 343.21% 122.90% 54.83% 54.07% 54.82% 70.65% 62.66% -
ROE 9.56% 10.30% 3.66% 2.42% 1.23% 6.05% 4.07% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.83 10.54 7.91 5.29 2.66 10.01 7.52 -36.25%
EPS 13.14 12.95 4.34 2.86 1.46 7.07 4.71 98.29%
DPS 1.35 5.50 4.16 2.76 1.43 5.90 4.48 -55.08%
NAPS 1.375 1.2571 1.1843 1.1836 1.1829 1.1684 1.1584 12.11%
Adjusted Per Share Value based on latest NOSH - 573,219
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.83 10.54 7.91 5.29 2.66 10.01 7.52 -36.25%
EPS 13.14 12.95 4.34 2.86 1.46 7.07 4.71 98.29%
DPS 1.35 5.50 4.16 2.76 1.43 5.90 4.48 -55.08%
NAPS 1.375 1.2571 1.1843 1.1836 1.1829 1.1684 1.1584 12.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.84 0.91 0.945 0.96 0.94 0.92 0.935 -
P/RPS 21.94 8.63 11.95 18.13 35.40 9.19 12.44 46.02%
P/EPS 6.39 7.02 21.80 33.54 64.58 13.01 19.85 -53.06%
EY 15.64 14.23 4.59 2.98 1.55 7.69 5.04 112.89%
DY 1.61 6.04 4.40 2.88 1.52 6.41 4.79 -51.68%
P/NAPS 0.61 0.72 0.80 0.81 0.79 0.79 0.81 -17.23%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 15/02/18 24/11/17 29/08/17 30/05/17 20/02/17 25/11/16 -
Price 0.835 0.89 0.925 0.94 0.955 0.95 0.925 -
P/RPS 21.81 8.44 11.70 17.75 35.97 9.49 12.31 46.47%
P/EPS 6.35 6.87 21.34 32.84 65.61 13.43 19.64 -52.92%
EY 15.74 14.55 4.69 3.05 1.52 7.44 5.09 112.40%
DY 1.62 6.18 4.50 2.94 1.50 6.21 4.84 -51.82%
P/NAPS 0.61 0.71 0.78 0.79 0.81 0.81 0.80 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment