[OGAWA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 146,375 94,835 0 0 0 0 -
PBT 22,241 12,617 0 0 0 0 -
Tax -6,957 -3,999 0 0 0 0 -
NP 15,284 8,618 0 0 0 0 -
-
NP to SH 14,447 8,112 0 0 0 0 -
-
Tax Rate 31.28% 31.70% - - - - -
Total Cost 131,091 86,217 0 0 0 0 -
-
Net Worth 32,542 43,807 0 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,465 1,888 - - - - -
Div Payout % 17.06% 23.28% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,542 43,807 0 0 0 0 -
NOSH 49,307 75,530 0 0 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.44% 9.09% 0.00% 0.00% 0.00% 0.00% -
ROE 44.39% 18.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 296.86 125.56 0.00 0.00 0.00 0.00 -
EPS 29.30 10.74 0.00 0.00 0.00 0.00 -
DPS 5.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.58 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 114.54 74.21 0.00 0.00 0.00 0.00 -
EPS 11.30 6.35 0.00 0.00 0.00 0.00 -
DPS 1.93 1.48 0.00 0.00 0.00 0.00 -
NAPS 0.2546 0.3428 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/06/07 - - - - - -
Price 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.48 0.00 0.00 0.00 0.00 0.00 -
EY 28.73 0.00 0.00 0.00 0.00 0.00 -
DY 4.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/08/07 23/05/07 - - - - -
Price 0.96 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.80 0.00 0.00 0.00 0.00 -
P/EPS 3.28 9.40 0.00 0.00 0.00 0.00 -
EY 30.52 10.63 0.00 0.00 0.00 0.00 -
DY 5.21 2.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment