[PENERGY] QoQ Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 157,020 139,414 103,591 0 0 0 0 -
PBT 19,129 17,141 19,740 0 0 0 0 -
Tax -5,171 -4,984 -5,763 0 0 0 0 -
NP 13,958 12,157 13,977 0 0 0 0 -
-
NP to SH 13,958 12,157 13,977 0 0 0 0 -
-
Tax Rate 27.03% 29.08% 29.19% - - - - -
Total Cost 143,062 127,257 89,614 0 0 0 0 -
-
Net Worth 212,148 114,260 102,475 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 212,148 114,260 102,475 0 0 0 0 -
NOSH 168,371 84,015 83,996 0 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.89% 8.72% 13.49% 0.00% 0.00% 0.00% 0.00% -
ROE 6.58% 10.64% 13.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 93.26 165.94 123.33 0.00 0.00 0.00 0.00 -
EPS 8.29 14.47 16.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.36 1.22 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 48.80 43.33 32.20 0.00 0.00 0.00 0.00 -
EPS 4.34 3.78 4.34 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6594 0.3551 0.3185 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 - - - - - - -
Price 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 22/08/07 24/07/07 - - - - -
Price 3.50 3.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.75 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.22 25.57 0.00 0.00 0.00 0.00 0.00 -
EY 2.37 3.91 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.72 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment