[PERWAJA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -29.91%
YoY- -26.2%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 153 82 616 498 308 146 6,698 -91.85%
PBT -125,296 -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -69.07%
Tax 0 0 0 0 0 0 0 -
NP -125,296 -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -69.07%
-
NP to SH -125,296 -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -69.07%
-
Tax Rate - - - - - - - -
Total Cost 125,449 62,473 379,983 295,450 227,350 62,231 741,042 -69.23%
-
Net Worth -2,021,987 -1,960,219 -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 18.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth -2,021,987 -1,960,219 -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 18.94%
NOSH 560,107 560,062 560,033 560,000 560,044 559,828 560,012 0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -81,892.81% -76,086.59% -61,585.55% -59,227.31% -73,714.94% -42,523.97% -10,963.63% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.03 0.01 0.11 0.09 0.05 0.03 1.20 -91.35%
EPS -22.37 -11.14 -67.74 -52.67 -40.54 -11.09 -131.13 -69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.61 -3.50 -3.37 -3.22 -3.10 -2.80 -2.78 18.93%
Adjusted Per Share Value based on latest NOSH - 559,851
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.03 0.01 0.10 0.08 0.05 0.02 1.12 -90.94%
EPS -20.99 -10.45 -63.54 -49.40 -38.03 -10.40 -123.00 -69.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.3868 -3.2833 -3.1612 -3.0203 -2.908 -2.6255 -2.6076 18.94%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.095 0.095 0.10 0.11 0.105 0.14 0.25 -
P/RPS 347.78 648.85 90.91 123.69 190.92 536.82 20.90 546.25%
P/EPS -0.42 -0.85 -0.15 -0.21 -0.26 -1.26 -0.19 69.28%
EY -235.47 -117.26 -677.40 -478.82 -386.10 -79.21 -524.52 -41.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 22/11/16 30/08/16 31/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.065 0.125 0.10 0.105 0.11 0.13 0.16 -
P/RPS 237.95 853.75 90.91 118.07 200.02 498.48 13.38 575.40%
P/EPS -0.29 -1.12 -0.15 -0.20 -0.27 -1.17 -0.12 79.60%
EY -344.15 -89.12 -677.40 -501.62 -368.55 -85.31 -819.56 -43.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment