[SAMCHEM] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
15-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -80.2%
YoY- -6.73%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 596,676 298,242 1,162,467 854,159 531,624 255,389 1,321,813 -41.18%
PBT 17,245 9,130 47,965 28,753 16,391 8,498 60,698 -56.81%
Tax -4,025 -2,073 -12,577 -6,468 -3,844 -1,956 -15,286 -58.95%
NP 13,220 7,057 35,388 22,285 12,547 6,542 45,412 -56.10%
-
NP to SH 11,151 6,095 30,777 20,423 11,930 6,535 42,162 -58.83%
-
Tax Rate 23.34% 22.71% 26.22% 22.50% 23.45% 23.02% 25.18% -
Total Cost 583,456 291,185 1,127,079 831,874 519,077 248,847 1,276,401 -40.68%
-
Net Worth 288,319 288,319 288,319 282,879 277,439 272,000 266,560 5.37%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,440 2,720 13,056 8,704 5,440 2,720 17,408 -53.98%
Div Payout % 48.78% 44.63% 42.42% 42.62% 45.60% 41.62% 41.29% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 288,319 288,319 288,319 282,879 277,439 272,000 266,560 5.37%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.22% 2.37% 3.04% 2.61% 2.36% 2.56% 3.44% -
ROE 3.87% 2.11% 10.67% 7.22% 4.30% 2.40% 15.82% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 109.68 54.82 213.69 157.01 97.73 46.95 242.98 -41.18%
EPS 2.05 1.12 5.66 3.75 2.19 1.20 7.75 -58.82%
DPS 1.00 0.50 2.40 1.60 1.00 0.50 3.20 -53.98%
NAPS 0.53 0.53 0.53 0.52 0.51 0.50 0.49 5.37%
Adjusted Per Share Value based on latest NOSH - 544,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 109.68 54.82 213.69 157.01 97.73 46.95 242.98 -41.18%
EPS 2.05 1.12 5.66 3.75 2.19 1.20 7.75 -58.82%
DPS 1.00 0.50 2.40 1.60 1.00 0.50 3.20 -53.98%
NAPS 0.53 0.53 0.53 0.52 0.51 0.50 0.49 5.37%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.60 0.61 0.62 0.51 0.52 0.575 0.67 -
P/RPS 0.55 1.11 0.29 0.32 0.53 1.22 0.28 56.90%
P/EPS 29.27 54.44 10.96 13.58 23.71 47.87 8.64 125.73%
EY 3.42 1.84 9.13 7.36 4.22 2.09 11.57 -55.65%
DY 1.67 0.82 3.87 3.14 1.92 0.87 4.78 -50.42%
P/NAPS 1.13 1.15 1.17 0.98 1.02 1.15 1.37 -12.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/08/24 15/05/24 23/02/24 15/11/23 15/08/23 15/05/23 24/02/23 -
Price 0.55 0.675 0.655 0.525 0.535 0.555 0.655 -
P/RPS 0.50 1.23 0.31 0.33 0.55 1.18 0.27 50.85%
P/EPS 26.83 60.25 11.58 13.98 24.40 46.20 8.45 116.17%
EY 3.73 1.66 8.64 7.15 4.10 2.16 11.83 -53.70%
DY 1.82 0.74 3.66 3.05 1.87 0.90 4.89 -48.28%
P/NAPS 1.04 1.27 1.24 1.01 1.05 1.11 1.34 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment