[TAGB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 27.87%
YoY- 81.52%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 374,454 193,863 1,932,810 1,743,132 1,133,617 973,614 755,450 -37.44%
PBT 147,338 126,137 320,677 443,652 337,901 328,914 160,123 -5.41%
Tax -16,597 -4,423 -165,243 -139,000 -99,656 -98,762 -24,290 -22.47%
NP 130,741 121,714 155,434 304,652 238,245 230,152 135,833 -2.52%
-
NP to SH 130,741 121,714 155,434 304,652 238,245 230,152 135,833 -2.52%
-
Tax Rate 11.26% 3.51% 51.53% 31.33% 29.49% 30.03% 15.17% -
Total Cost 243,713 72,149 1,777,376 1,438,480 895,372 743,462 619,617 -46.40%
-
Net Worth 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 4.63%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 4.63%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 34.92% 62.78% 8.04% 17.48% 21.02% 23.64% 17.98% -
ROE 4.03% 3.81% 5.04% 9.23% 7.46% 7.21% 4.48% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.04 3.64 36.32 32.76 21.30 18.30 14.20 -37.43%
EPS 2.46 2.29 2.92 5.72 4.48 4.32 2.55 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.58 0.62 0.60 0.60 0.57 4.63%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.04 3.64 36.32 32.76 21.30 18.30 14.20 -37.43%
EPS 2.46 2.29 2.92 5.72 4.48 4.32 2.55 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.58 0.62 0.60 0.60 0.57 4.63%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.255 0.25 0.25 0.285 0.32 0.295 0.355 -
P/RPS 3.62 6.86 0.69 0.87 1.50 1.61 2.50 28.07%
P/EPS 10.38 10.93 8.56 4.98 7.15 6.82 13.91 -17.77%
EY 9.63 9.15 11.68 20.09 13.99 14.66 7.19 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.43 0.46 0.53 0.49 0.62 -22.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.245 0.255 0.27 0.265 0.30 0.305 0.355 -
P/RPS 3.48 7.00 0.74 0.81 1.41 1.67 2.50 24.74%
P/EPS 9.97 11.15 9.24 4.63 6.70 7.05 13.91 -19.95%
EY 10.03 8.97 10.82 21.60 14.92 14.18 7.19 24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.47 0.43 0.50 0.51 0.62 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment