[TAGB] QoQ Cumulative Quarter Result on 31-Jul-2010 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 39.92%
YoY- 29.05%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 137,170 411,354 295,975 174,565 91,460 252,088 171,531 -13.88%
PBT 39,642 109,040 79,900 32,418 24,426 56,174 29,323 22.33%
Tax -9,532 -17,673 -15,168 -6,443 -5,862 -11,383 -7,037 22.49%
NP 30,110 91,367 64,732 25,975 18,564 44,791 22,286 22.28%
-
NP to SH 30,110 91,367 64,732 25,975 18,564 44,791 22,286 22.28%
-
Tax Rate 24.05% 16.21% 18.98% 19.87% 24.00% 20.26% 24.00% -
Total Cost 107,060 319,987 231,243 148,590 72,896 207,297 149,245 -19.91%
-
Net Worth 2,324,280 2,091,687 2,022,875 1,862,358 1,761,200 1,782,007 1,976,983 11.42%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 2,324,280 2,091,687 2,022,875 1,862,358 1,761,200 1,782,007 1,976,983 11.42%
NOSH 5,282,456 5,101,676 5,057,187 4,900,943 4,760,000 4,816,236 3,594,516 29.35%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 21.95% 22.21% 21.87% 14.88% 20.30% 17.77% 12.99% -
ROE 1.30% 4.37% 3.20% 1.39% 1.05% 2.51% 1.13% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.60 8.06 5.85 3.56 1.92 5.23 4.77 -33.34%
EPS 0.57 1.79 1.28 0.53 0.39 0.93 0.62 -5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.40 0.38 0.37 0.37 0.55 -13.85%
Adjusted Per Share Value based on latest NOSH - 4,940,666
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.58 7.73 5.56 3.28 1.72 4.74 3.22 -13.76%
EPS 0.57 1.72 1.22 0.49 0.35 0.84 0.42 22.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4368 0.393 0.3801 0.35 0.3309 0.3349 0.3715 11.43%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 - -
Price 0.39 0.45 0.47 0.38 0.42 0.47 0.00 -
P/RPS 15.02 5.58 8.03 10.67 21.86 8.98 0.00 -
P/EPS 68.42 25.13 36.72 71.70 107.69 50.54 0.00 -
EY 1.46 3.98 2.72 1.39 0.93 1.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.18 1.00 1.14 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 25/03/11 14/12/10 22/09/10 17/06/10 17/03/10 08/12/09 -
Price 0.37 0.40 0.44 0.41 0.38 0.44 0.46 -
P/RPS 14.25 4.96 7.52 11.51 19.78 8.41 9.64 29.85%
P/EPS 64.91 22.33 34.38 77.36 97.44 47.31 74.19 -8.54%
EY 1.54 4.48 2.91 1.29 1.03 2.11 1.35 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.10 1.08 1.03 1.19 0.84 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment