[SEB] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -54.16%
YoY- 109.18%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 70,728 57,400 38,135 19,455 91,050 65,805 45,465 34.36%
PBT -4,919 1,059 2,702 2,234 6,878 5,713 4,142 -
Tax -16 -16 0 0 0 0 0 -
NP -4,935 1,043 2,702 2,234 6,878 5,713 4,142 -
-
NP to SH -4,935 1,043 2,702 2,234 4,873 3,708 2,137 -
-
Tax Rate - 1.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 75,663 56,357 35,433 17,221 84,172 60,092 41,323 49.83%
-
Net Worth 25,497 31,075 32,669 32,669 30,278 29,481 27,888 -5.81%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 25,497 31,075 32,669 32,669 30,278 29,481 27,888 -5.81%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -6.98% 1.82% 7.09% 11.48% 7.55% 8.68% 9.11% -
ROE -19.35% 3.36% 8.27% 6.84% 16.09% 12.58% 7.66% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 88.76 72.04 47.86 24.42 114.27 82.59 57.06 34.36%
EPS -6.19 1.31 3.39 2.80 6.11 4.65 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.41 0.41 0.38 0.37 0.35 -5.81%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 89.81 72.89 48.43 24.70 115.62 83.56 57.73 34.36%
EPS -6.27 1.32 3.43 2.84 6.19 4.71 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3238 0.3946 0.4148 0.4148 0.3845 0.3744 0.3541 -5.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.34 0.41 0.475 0.565 0.70 0.515 0.28 -
P/RPS 0.38 0.57 0.99 2.31 0.61 0.62 0.49 -15.62%
P/EPS -5.49 31.32 14.01 20.15 11.45 11.07 10.44 -
EY -18.22 3.19 7.14 4.96 8.74 9.04 9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.05 1.16 1.38 1.84 1.39 0.80 20.69%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 28/02/18 29/11/17 30/08/17 29/05/17 23/02/17 -
Price 0.32 0.43 0.495 0.53 0.575 0.64 0.52 -
P/RPS 0.36 0.60 1.03 2.17 0.50 0.77 0.91 -46.20%
P/EPS -5.17 32.85 14.60 18.90 9.40 13.75 19.39 -
EY -19.35 3.04 6.85 5.29 10.64 7.27 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.21 1.29 1.51 1.73 1.49 -23.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment