[SEB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 20.95%
YoY- 26.44%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,667 70,728 57,400 38,135 19,455 91,050 65,805 -32.92%
PBT -130 -4,919 1,059 2,702 2,234 6,878 5,713 -
Tax -23 -16 -16 0 0 0 0 -
NP -153 -4,935 1,043 2,702 2,234 6,878 5,713 -
-
NP to SH -153 -4,935 1,043 2,702 2,234 4,873 3,708 -
-
Tax Rate - - 1.51% 0.00% 0.00% 0.00% 0.00% -
Total Cost 32,820 75,663 56,357 35,433 17,221 84,172 60,092 -29.17%
-
Net Worth 24,701 25,497 31,075 32,669 32,669 30,278 29,481 -9.59%
Dividend
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 24,701 25,497 31,075 32,669 32,669 30,278 29,481 -9.59%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.47% -6.98% 1.82% 7.09% 11.48% 7.55% 8.68% -
ROE -0.62% -19.35% 3.36% 8.27% 6.84% 16.09% 12.58% -
Per Share
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 41.00 88.76 72.04 47.86 24.42 114.27 82.59 -32.92%
EPS -0.19 -6.19 1.31 3.39 2.80 6.11 4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.39 0.41 0.41 0.38 0.37 -9.59%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 40.83 88.41 71.75 47.67 24.32 113.81 82.26 -32.93%
EPS -0.19 -6.17 1.30 3.38 2.79 6.09 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.3187 0.3884 0.4084 0.4084 0.3785 0.3685 -9.58%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 31/12/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.20 0.34 0.41 0.475 0.565 0.70 0.515 -
P/RPS 0.49 0.38 0.57 0.99 2.31 0.61 0.62 -12.55%
P/EPS -104.16 -5.49 31.32 14.01 20.15 11.45 11.07 -
EY -0.96 -18.22 3.19 7.14 4.96 8.74 9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.06 1.05 1.16 1.38 1.84 1.39 -35.17%
Price Multiplier on Announcement Date
31/12/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/02/19 29/08/18 28/05/18 28/02/18 29/11/17 30/08/17 29/05/17 -
Price 0.255 0.32 0.43 0.495 0.53 0.575 0.64 -
P/RPS 0.62 0.36 0.60 1.03 2.17 0.50 0.77 -11.62%
P/EPS -132.80 -5.17 32.85 14.60 18.90 9.40 13.75 -
EY -0.75 -19.35 3.04 6.85 5.29 10.64 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.00 1.10 1.21 1.29 1.51 1.73 -34.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment