[HOHUP] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -106.45%
YoY- -4316.36%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 54,238 28,589 86,982 67,613 43,918 23,040 174,108 -54.14%
PBT -7,412 -727 -33,824 -10,217 -4,584 -3,039 6,091 -
Tax -84 -47 -1,324 -2,913 -1,530 -22 -3,476 -91.69%
NP -7,496 -774 -35,148 -13,130 -6,114 -3,061 2,615 -
-
NP to SH -7,495 -784 -35,101 -9,276 -4,493 -3,061 3,879 -
-
Tax Rate - - - - - - 57.07% -
Total Cost 61,734 29,363 122,130 80,743 50,032 26,101 171,493 -49.49%
-
Net Worth 114,209 121,163 121,418 146,946 152,149 155,090 154,019 -18.11%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 114,209 121,163 121,418 146,946 152,149 155,090 154,019 -18.11%
NOSH 101,972 101,818 102,032 102,046 102,113 102,033 100,666 0.86%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -13.82% -2.71% -40.41% -19.42% -13.92% -13.29% 1.50% -
ROE -6.56% -0.65% -28.91% -6.31% -2.95% -1.97% 2.52% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 53.19 28.08 85.25 66.26 43.01 22.58 172.95 -54.53%
EPS -7.35 -0.77 -34.41 -9.09 -4.40 -3.00 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.19 1.19 1.44 1.49 1.52 1.53 -18.82%
Adjusted Per Share Value based on latest NOSH - 101,982
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.47 5.52 16.78 13.05 8.47 4.45 33.59 -54.12%
EPS -1.45 -0.15 -6.77 -1.79 -0.87 -0.59 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2338 0.2343 0.2835 0.2936 0.2993 0.2972 -18.11%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.67 0.71 0.56 0.51 0.58 0.68 0.40 -
P/RPS 1.26 2.53 0.66 0.77 1.35 3.01 0.23 211.73%
P/EPS -9.12 -92.21 -1.63 -5.61 -13.18 -22.67 10.38 -
EY -10.97 -1.08 -61.43 -17.82 -7.59 -4.41 9.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.47 0.35 0.39 0.45 0.26 74.89%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 22/08/07 28/02/07 30/11/06 13/09/06 31/05/06 22/02/06 -
Price 0.92 0.72 0.66 0.64 0.55 0.61 0.49 -
P/RPS 1.73 2.56 0.77 0.97 1.28 2.70 0.28 237.83%
P/EPS -12.52 -93.51 -1.92 -7.04 -12.50 -20.33 12.72 -
EY -7.99 -1.07 -52.12 -14.20 -8.00 -4.92 7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.55 0.44 0.37 0.40 0.32 87.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment