[HOHUP] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -46.78%
YoY- -519.91%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 28,589 86,982 67,613 43,918 23,040 174,108 113,290 -60.09%
PBT -727 -33,824 -10,217 -4,584 -3,039 6,091 3,348 -
Tax -47 -1,324 -2,913 -1,530 -22 -3,476 -2,165 -92.23%
NP -774 -35,148 -13,130 -6,114 -3,061 2,615 1,183 -
-
NP to SH -784 -35,101 -9,276 -4,493 -3,061 3,879 220 -
-
Tax Rate - - - - - 57.07% 64.67% -
Total Cost 29,363 122,130 80,743 50,032 26,101 171,493 112,107 -59.09%
-
Net Worth 121,163 121,418 146,946 152,149 155,090 154,019 164,999 -18.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 121,163 121,418 146,946 152,149 155,090 154,019 164,999 -18.62%
NOSH 101,818 102,032 102,046 102,113 102,033 100,666 109,999 -5.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -2.71% -40.41% -19.42% -13.92% -13.29% 1.50% 1.04% -
ROE -0.65% -28.91% -6.31% -2.95% -1.97% 2.52% 0.13% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 28.08 85.25 66.26 43.01 22.58 172.95 102.99 -57.98%
EPS -0.77 -34.41 -9.09 -4.40 -3.00 3.80 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.44 1.49 1.52 1.53 1.50 -14.31%
Adjusted Per Share Value based on latest NOSH - 101,847
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.52 16.78 13.05 8.47 4.45 33.59 21.86 -60.08%
EPS -0.15 -6.77 -1.79 -0.87 -0.59 0.75 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2338 0.2343 0.2835 0.2936 0.2993 0.2972 0.3184 -18.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.71 0.56 0.51 0.58 0.68 0.40 0.49 -
P/RPS 2.53 0.66 0.77 1.35 3.01 0.23 0.48 203.17%
P/EPS -92.21 -1.63 -5.61 -13.18 -22.67 10.38 245.00 -
EY -1.08 -61.43 -17.82 -7.59 -4.41 9.63 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.35 0.39 0.45 0.26 0.33 49.02%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/08/07 28/02/07 30/11/06 13/09/06 31/05/06 22/02/06 16/12/05 -
Price 0.72 0.66 0.64 0.55 0.61 0.49 0.50 -
P/RPS 2.56 0.77 0.97 1.28 2.70 0.28 0.49 201.39%
P/EPS -93.51 -1.92 -7.04 -12.50 -20.33 12.72 250.00 -
EY -1.07 -52.12 -14.20 -8.00 -4.92 7.86 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.44 0.37 0.40 0.32 0.33 50.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment