[SYGROUP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -18.47%
YoY- 2836.67%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 723,686 503,651 362,260 183,901 911,370 751,171 529,096 23.24%
PBT 3,995 12,874 11,699 6,235 14,611 19,368 15,560 -59.63%
Tax 2,841 -4,219 -4,088 -2,100 -9,454 -9,272 -6,503 -
NP 6,836 8,655 7,611 4,135 5,157 10,096 9,057 -17.11%
-
NP to SH 7,692 9,435 8,972 4,105 5,035 13,172 9,737 -14.55%
-
Tax Rate -71.11% 32.77% 34.94% 33.68% 64.70% 47.87% 41.79% -
Total Cost 716,850 494,996 354,649 179,766 906,213 741,075 520,039 23.88%
-
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1.41%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1.41%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.94% 1.72% 2.10% 2.25% 0.57% 1.34% 1.71% -
ROE 0.67% 0.82% 0.78% 0.36% 0.45% 1.16% 0.86% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.31 41.97 30.19 15.33 75.95 62.60 44.09 23.24%
EPS 0.64 0.79 0.75 0.30 0.42 1.10 0.81 -14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.96 0.96 0.94 0.95 0.94 1.41%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.87 44.45 31.97 16.23 80.43 66.30 46.70 23.23%
EPS 0.68 0.83 0.79 0.36 0.44 1.16 0.86 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 1.0167 1.0167 0.9955 1.0061 0.9955 1.41%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.33 0.34 0.37 0.345 0.41 0.475 0.425 -
P/RPS 0.55 0.81 1.23 2.25 0.54 0.76 0.96 -31.04%
P/EPS 51.48 43.24 49.49 100.85 97.72 43.27 52.38 -1.14%
EY 1.94 2.31 2.02 0.99 1.02 2.31 1.91 1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.39 0.36 0.44 0.50 0.45 -17.05%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.30 0.345 0.34 0.36 0.37 0.435 0.445 -
P/RPS 0.50 0.82 1.13 2.35 0.49 0.69 1.01 -37.44%
P/EPS 46.80 43.88 45.47 105.24 88.18 39.63 54.84 -10.03%
EY 2.14 2.28 2.20 0.95 1.13 2.52 1.82 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.35 0.38 0.39 0.46 0.47 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment