[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 35.28%
YoY- 94.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 362,260 183,901 911,370 751,171 529,096 255,937 1,128,918 -53.03%
PBT 11,699 6,235 14,611 19,368 15,560 1,750 10,799 5.46%
Tax -4,088 -2,100 -9,454 -9,272 -6,503 -1,644 -4,151 -1.01%
NP 7,611 4,135 5,157 10,096 9,057 106 6,648 9.41%
-
NP to SH 8,972 4,105 5,035 13,172 9,737 -150 7,825 9.52%
-
Tax Rate 34.94% 33.68% 64.70% 47.87% 41.79% 93.94% 38.44% -
Total Cost 354,649 179,766 906,213 741,075 520,039 255,831 1,122,270 -53.50%
-
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.10% 2.25% 0.57% 1.34% 1.71% 0.04% 0.59% -
ROE 0.78% 0.36% 0.45% 1.16% 0.86% -0.01% 0.69% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.19 15.33 75.95 62.60 44.09 21.33 94.08 -53.03%
EPS 0.75 0.30 0.42 1.10 0.81 -0.01 0.65 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.94 0.95 0.94 0.93 0.94 1.40%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.97 16.23 80.43 66.30 46.70 22.59 99.63 -53.03%
EPS 0.79 0.36 0.44 1.16 0.86 -0.01 0.69 9.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 0.9955 1.0061 0.9955 0.9849 0.9955 1.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.37 0.345 0.41 0.475 0.425 0.57 0.515 -
P/RPS 1.23 2.25 0.54 0.76 0.96 2.67 0.55 70.76%
P/EPS 49.49 100.85 97.72 43.27 52.38 -4,560.00 78.98 -26.71%
EY 2.02 0.99 1.02 2.31 1.91 -0.02 1.27 36.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.44 0.50 0.45 0.61 0.55 -20.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 -
Price 0.34 0.36 0.37 0.435 0.445 0.49 0.535 -
P/RPS 1.13 2.35 0.49 0.69 1.01 2.30 0.57 57.61%
P/EPS 45.47 105.24 88.18 39.63 54.84 -3,920.00 82.04 -32.45%
EY 2.20 0.95 1.13 2.52 1.82 -0.03 1.22 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.46 0.47 0.53 0.57 -27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment