[SYGROUP] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -61.77%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 503,651 362,260 183,901 911,370 751,171 529,096 255,937 56.97%
PBT 12,874 11,699 6,235 14,611 19,368 15,560 1,750 277.79%
Tax -4,219 -4,088 -2,100 -9,454 -9,272 -6,503 -1,644 87.33%
NP 8,655 7,611 4,135 5,157 10,096 9,057 106 1777.05%
-
NP to SH 9,435 8,972 4,105 5,035 13,172 9,737 -150 -
-
Tax Rate 32.77% 34.94% 33.68% 64.70% 47.87% 41.79% 93.94% -
Total Cost 494,996 354,649 179,766 906,213 741,075 520,039 255,831 55.21%
-
Net Worth 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 2.13%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 2.13%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.72% 2.10% 2.25% 0.57% 1.34% 1.71% 0.04% -
ROE 0.82% 0.78% 0.36% 0.45% 1.16% 0.86% -0.01% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.97 30.19 15.33 75.95 62.60 44.09 21.33 56.95%
EPS 0.79 0.75 0.30 0.42 1.10 0.81 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.96 0.94 0.95 0.94 0.93 2.13%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 44.45 31.97 16.23 80.43 66.30 46.70 22.59 56.96%
EPS 0.83 0.79 0.36 0.44 1.16 0.86 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 1.0167 0.9955 1.0061 0.9955 0.9849 2.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.34 0.37 0.345 0.41 0.475 0.425 0.57 -
P/RPS 0.81 1.23 2.25 0.54 0.76 0.96 2.67 -54.81%
P/EPS 43.24 49.49 100.85 97.72 43.27 52.38 -4,560.00 -
EY 2.31 2.02 0.99 1.02 2.31 1.91 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.36 0.44 0.50 0.45 0.61 -30.92%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 26/11/14 -
Price 0.345 0.34 0.36 0.37 0.435 0.445 0.49 -
P/RPS 0.82 1.13 2.35 0.49 0.69 1.01 2.30 -49.68%
P/EPS 43.88 45.47 105.24 88.18 39.63 54.84 -3,920.00 -
EY 2.28 2.20 0.95 1.13 2.52 1.82 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.38 0.39 0.46 0.47 0.53 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment