[INGENIEU] QoQ Cumulative Quarter Result on 31-May-2020 [#2]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -393.32%
YoY- 54.45%
Quarter Report
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 7,444 59,250 45,012 30,932 21,665 21,665 108,858 -88.31%
PBT -1,377 -18,153 -9,799 -3,830 -778 -778 -15,004 -85.21%
Tax -1 -69 -13 -8 0 0 416 -
NP -1,378 -18,222 -9,812 -3,838 -778 -778 -14,588 -84.87%
-
NP to SH -1,378 -18,222 -9,812 -3,838 -778 -778 -14,588 -84.87%
-
Tax Rate - - - - - - - -
Total Cost 8,822 77,472 54,824 34,770 22,443 22,443 123,446 -87.90%
-
Net Worth 31,516 33,105 41,484 43,917 46,908 0 48,926 -29.67%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 31,516 33,105 41,484 43,917 46,908 0 48,926 -29.67%
NOSH 597,657 590,118 590,118 536,459 536,459 518,666 480,137 19.15%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -18.51% -30.75% -21.80% -12.41% -3.59% -3.59% -13.40% -
ROE -4.37% -55.04% -23.65% -8.74% -1.66% 0.00% -29.82% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 1.26 10.04 7.63 5.90 4.13 4.18 22.67 -90.10%
EPS -0.23 -3.23 -1.83 -0.72 -0.15 -0.15 -4.26 -90.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0561 0.0703 0.0837 0.0894 0.00 0.1019 -40.47%
Adjusted Per Share Value based on latest NOSH - 536,459
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 0.49 3.91 2.97 2.04 1.43 1.43 7.18 -88.33%
EPS -0.09 -1.20 -0.65 -0.25 -0.05 -0.05 -0.96 -84.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0218 0.0274 0.029 0.0309 0.00 0.0323 -29.69%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.13 0.10 0.11 0.05 0.06 0.06 0.08 -
P/RPS 10.33 1.00 1.44 0.85 1.45 1.44 0.35 1402.00%
P/EPS -55.78 -3.24 -6.62 -6.84 -40.47 -40.00 -2.63 1052.92%
EY -1.79 -30.88 -15.12 -14.63 -2.47 -2.50 -37.98 -91.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.78 1.56 0.60 0.67 0.00 0.79 146.61%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 30/04/21 27/01/21 27/10/20 30/07/20 25/06/20 - 31/01/20 -
Price 0.11 0.12 0.095 0.075 0.06 0.00 0.07 -
P/RPS 8.74 1.20 1.25 1.27 1.45 0.00 0.31 1347.95%
P/EPS -47.20 -3.89 -5.71 -10.25 -40.47 0.00 -2.30 1022.91%
EY -2.12 -25.73 -17.50 -9.75 -2.47 0.00 -43.40 -91.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.14 1.35 0.90 0.67 0.00 0.69 140.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment