[INGENIEU] YoY Cumulative Quarter Result on 31-May-2020 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -393.32%
YoY- 54.45%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
Revenue 12,939 2,633 12,274 30,932 47,210 39,585 49,777 -18.71%
PBT 4,235 -1,549 -2,393 -3,830 -8,424 -5,262 14,386 -17.14%
Tax 0 -4 -4 -8 -1 0 -22 -
NP 4,235 -1,553 -2,397 -3,838 -8,425 -5,262 14,364 -17.12%
-
NP to SH 4,235 -1,553 -2,397 -3,838 -8,425 -3,469 16,177 -18.62%
-
Tax Rate 0.00% - - - - - 0.15% -
Total Cost 8,704 4,186 14,671 34,770 55,635 44,847 35,413 -19.41%
-
Net Worth 120,461 74,118 39,147 43,917 64,408 20,070 41,101 17.98%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
Net Worth 120,461 74,118 39,147 43,917 64,408 20,070 41,101 17.98%
NOSH 1,296,730 976,586 671,140 536,459 479,937 155,103 155,100 38.62%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
NP Margin 32.73% -58.98% -19.53% -12.41% -17.85% -13.29% 28.86% -
ROE 3.52% -2.10% -6.12% -8.74% -13.08% -17.28% 39.36% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
RPS 1.15 0.30 1.84 5.90 10.03 25.52 32.09 -40.07%
EPS 0.40 -0.19 -0.38 -0.72 -3.09 -2.24 12.63 -41.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.0833 0.0587 0.0837 0.1369 0.1294 0.265 -13.02%
Adjusted Per Share Value based on latest NOSH - 536,459
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
RPS 0.85 0.17 0.81 2.04 3.11 2.61 3.28 -18.75%
EPS 0.28 -0.10 -0.16 -0.25 -0.56 -0.23 1.07 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0489 0.0258 0.029 0.0425 0.0132 0.0271 17.97%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 30/11/17 30/11/16 -
Price 0.095 0.14 0.095 0.05 0.085 0.14 0.11 -
P/RPS 8.27 47.31 5.16 0.85 0.85 0.55 0.34 63.37%
P/EPS 25.25 -80.21 -26.43 -6.84 -4.75 -6.26 1.05 63.09%
EY 3.96 -1.25 -3.78 -14.63 -21.07 -15.98 94.82 -38.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.68 1.62 0.60 0.62 1.08 0.42 12.24%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 CAGR
Date 26/07/23 26/07/22 28/07/21 30/07/20 29/07/19 05/02/18 23/01/17 -
Price 0.12 0.10 0.10 0.075 0.085 0.17 0.105 -
P/RPS 10.44 33.79 5.43 1.27 0.85 0.67 0.33 70.11%
P/EPS 31.90 -57.29 -27.82 -10.25 -4.75 -7.60 1.01 70.07%
EY 3.13 -1.75 -3.59 -9.75 -21.07 -13.16 99.33 -41.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.20 1.70 0.90 0.62 1.31 0.40 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment