[INGENIEU] QoQ TTM Result on 31-May-2020 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -19.69%
YoY- -18.72%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 45,030 59,251 83,658 92,581 105,379 21,665 98,417 -46.51%
PBT -18,753 -18,154 -15,000 -10,411 -8,774 -778 -10,045 64.82%
Tax -69 -68 -240 410 418 0 414 -
NP -18,822 -18,222 -15,240 -10,001 -8,356 -778 -9,631 70.97%
-
NP to SH -18,822 -18,222 -15,240 -10,001 -8,356 -778 -9,631 70.97%
-
Tax Rate - - - - - - - -
Total Cost 63,852 77,473 98,898 102,582 113,735 22,443 108,048 -34.36%
-
Net Worth 31,516 33,105 41,484 43,917 46,908 0 48,926 -29.67%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 31,516 33,105 41,484 43,917 46,908 0 48,926 -29.67%
NOSH 597,657 590,118 590,118 536,459 536,459 518,666 480,137 19.15%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -41.80% -30.75% -18.22% -10.80% -7.93% -3.59% -9.79% -
ROE -59.72% -55.04% -36.74% -22.77% -17.81% 0.00% -19.68% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 7.62 10.04 14.18 17.64 20.08 4.18 20.50 -54.71%
EPS -3.18 -3.09 -2.58 -1.91 -1.59 -0.15 -2.01 44.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0561 0.0703 0.0837 0.0894 0.00 0.1019 -40.47%
Adjusted Per Share Value based on latest NOSH - 536,459
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 2.97 3.91 5.52 6.10 6.95 1.43 6.49 -46.51%
EPS -1.24 -1.20 -1.00 -0.66 -0.55 -0.05 -0.64 69.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0218 0.0274 0.029 0.0309 0.00 0.0323 -29.69%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.13 0.10 0.11 0.05 0.06 0.06 0.08 -
P/RPS 1.71 1.00 0.78 0.28 0.30 1.44 0.39 226.45%
P/EPS -4.08 -3.24 -4.26 -2.62 -3.77 -40.00 -3.99 1.80%
EY -24.49 -30.88 -23.48 -38.12 -26.54 -2.50 -25.07 -1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.78 1.56 0.60 0.67 0.00 0.79 146.61%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 30/04/21 27/01/21 27/10/20 30/07/20 25/06/20 - 31/01/20 -
Price 0.11 0.12 0.095 0.075 0.06 0.00 0.07 -
P/RPS 1.44 1.20 0.67 0.43 0.30 0.00 0.34 217.52%
P/EPS -3.46 -3.89 -3.68 -3.93 -3.77 0.00 -3.49 -0.68%
EY -28.94 -25.73 -27.19 -25.41 -26.54 0.00 -28.66 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.14 1.35 0.90 0.67 0.00 0.69 140.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment