[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 170.41%
YoY- 7.96%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 68,791 251,853 196,113 134,669 59,922 238,795 189,319 -48.98%
PBT 11,950 50,872 40,351 25,832 9,709 42,999 35,150 -51.19%
Tax -1,741 -7,379 -5,024 -2,750 -1,173 -3,057 -1,623 4.77%
NP 10,209 43,493 35,327 23,082 8,536 39,942 33,527 -54.64%
-
NP to SH 10,209 43,493 35,327 23,082 8,536 39,942 33,527 -54.64%
-
Tax Rate 14.57% 14.51% 12.45% 10.65% 12.08% 7.11% 4.62% -
Total Cost 58,582 208,360 160,786 111,587 51,386 198,853 155,792 -47.81%
-
Net Worth 402,398 331,495 315,491 312,402 295,023 266,893 248,281 37.85%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 402,398 331,495 315,491 312,402 295,023 266,893 248,281 37.85%
NOSH 248,394 209,807 200,949 198,982 196,682 184,064 181,227 23.31%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 14.84% 17.27% 18.01% 17.14% 14.25% 16.73% 17.71% -
ROE 2.54% 13.12% 11.20% 7.39% 2.89% 14.97% 13.50% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 27.69 120.04 97.59 67.68 30.47 129.73 104.47 -58.63%
EPS 4.11 20.73 17.58 11.60 4.34 21.70 18.50 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.58 1.57 1.57 1.50 1.45 1.37 11.78%
Adjusted Per Share Value based on latest NOSH - 198,987
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 8.36 30.61 23.83 16.37 7.28 29.02 23.01 -48.98%
EPS 1.24 5.29 4.29 2.81 1.04 4.85 4.07 -54.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.4029 0.3834 0.3797 0.3585 0.3244 0.3017 37.86%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.67 1.76 1.77 1.87 1.85 2.60 2.74 -
P/RPS 6.03 1.47 1.81 2.76 6.07 2.00 2.62 74.05%
P/EPS 40.63 8.49 10.07 16.12 42.63 11.98 14.81 95.61%
EY 2.46 11.78 9.93 6.20 2.35 8.35 6.75 -48.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.13 1.19 1.23 1.79 2.00 -35.67%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 29/09/14 -
Price 1.90 1.85 1.70 1.69 1.79 2.15 2.65 -
P/RPS 6.86 1.54 1.74 2.50 5.88 1.66 2.54 93.58%
P/EPS 46.23 8.92 9.67 14.57 41.24 9.91 14.32 117.96%
EY 2.16 11.21 10.34 6.86 2.42 10.09 6.98 -54.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 1.08 1.08 1.19 1.48 1.93 -28.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment