[CYPARK] YoY Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 170.41%
YoY- 7.96%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 183,100 162,409 145,163 134,669 120,381 110,210 85,869 13.44%
PBT 38,788 28,792 30,255 25,832 22,276 19,474 18,948 12.67%
Tax -7,783 -5,848 -4,780 -2,750 -895 -2,345 -4,843 8.22%
NP 31,005 22,944 25,475 23,082 21,381 17,129 14,105 14.02%
-
NP to SH 31,006 22,944 25,475 23,082 21,381 17,129 14,105 14.02%
-
Tax Rate 20.07% 20.31% 15.80% 10.65% 4.02% 12.04% 25.56% -
Total Cost 152,095 139,465 119,688 111,587 99,000 93,081 71,764 13.32%
-
Net Worth 538,231 467,986 417,949 312,402 242,557 169,530 141,820 24.88%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - 12,438 - - - - -
Div Payout % - - 48.83% - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 538,231 467,986 417,949 312,402 242,557 169,530 141,820 24.88%
NOSH 261,412 252,965 248,779 198,982 179,672 159,934 154,153 9.19%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 16.93% 14.13% 17.55% 17.14% 17.76% 15.54% 16.43% -
ROE 5.76% 4.90% 6.10% 7.39% 8.81% 10.10% 9.95% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 70.08 64.20 58.35 67.68 67.00 68.91 55.70 3.90%
EPS 11.87 9.07 10.24 11.60 11.90 10.71 9.15 4.43%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.85 1.68 1.57 1.35 1.06 0.92 14.37%
Adjusted Per Share Value based on latest NOSH - 198,987
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 22.25 19.74 17.64 16.37 14.63 13.39 10.44 13.43%
EPS 3.77 2.79 3.10 2.81 2.60 2.08 1.71 14.07%
DPS 0.00 0.00 1.51 0.00 0.00 0.00 0.00 -
NAPS 0.6541 0.5688 0.5079 0.3797 0.2948 0.206 0.1724 24.87%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.49 2.40 2.00 1.87 2.90 1.73 1.88 -
P/RPS 3.55 3.74 3.43 2.76 4.33 2.51 3.37 0.87%
P/EPS 20.98 26.46 19.53 16.12 24.37 16.15 20.55 0.34%
EY 4.77 3.78 5.12 6.20 4.10 6.19 4.87 -0.34%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.30 1.19 1.19 2.15 1.63 2.04 -8.33%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.29 2.69 1.95 1.69 2.79 1.99 1.73 -
P/RPS 3.27 4.19 3.34 2.50 4.16 2.89 3.11 0.83%
P/EPS 19.30 29.66 19.04 14.57 23.45 18.58 18.91 0.34%
EY 5.18 3.37 5.25 6.86 4.27 5.38 5.29 -0.34%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.45 1.16 1.08 2.07 1.88 1.88 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment