[CYPARK] QoQ TTM Result on 30-Apr-2015 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 2.2%
YoY- 3.65%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 260,722 251,853 245,588 251,943 246,113 237,655 244,948 4.23%
PBT 53,112 50,871 48,200 46,555 44,614 42,999 46,969 8.51%
Tax -7,923 -7,355 -6,457 -4,912 -3,868 -3,057 -4,510 45.44%
NP 45,189 43,516 41,743 41,643 40,746 39,942 42,459 4.22%
-
NP to SH 45,189 43,516 41,743 41,643 40,746 39,942 42,459 4.22%
-
Tax Rate 14.92% 14.46% 13.40% 10.55% 8.67% 7.11% 9.60% -
Total Cost 215,533 208,337 203,845 210,300 205,367 197,713 202,489 4.23%
-
Net Worth 402,398 331,718 315,675 312,410 295,023 267,333 248,338 37.83%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 402,398 331,718 315,675 312,410 295,023 267,333 248,338 37.83%
NOSH 248,394 209,948 201,067 198,987 196,682 184,367 181,268 23.30%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 17.33% 17.28% 17.00% 16.53% 16.56% 16.81% 17.33% -
ROE 11.23% 13.12% 13.22% 13.33% 13.81% 14.94% 17.10% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 104.96 119.96 122.14 126.61 125.13 128.90 135.13 -15.46%
EPS 18.19 20.73 20.76 20.93 20.72 21.66 23.42 -15.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.58 1.57 1.57 1.50 1.45 1.37 11.78%
Adjusted Per Share Value based on latest NOSH - 198,987
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 31.69 30.61 29.85 30.62 29.91 28.88 29.77 4.24%
EPS 5.49 5.29 5.07 5.06 4.95 4.85 5.16 4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.4031 0.3836 0.3797 0.3585 0.3249 0.3018 37.83%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.67 1.76 1.77 1.87 1.85 2.60 2.74 -
P/RPS 1.59 1.47 1.45 1.48 1.48 2.02 2.03 -14.99%
P/EPS 9.18 8.49 8.53 8.94 8.93 12.00 11.70 -14.89%
EY 10.89 11.78 11.73 11.19 11.20 8.33 8.55 17.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.13 1.19 1.23 1.79 2.00 -35.67%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 29/09/14 -
Price 1.90 1.85 1.70 1.69 1.79 2.15 2.65 -
P/RPS 1.81 1.54 1.39 1.33 1.43 1.67 1.96 -5.15%
P/EPS 10.44 8.93 8.19 8.08 8.64 9.92 11.31 -5.18%
EY 9.57 11.20 12.21 12.38 11.57 10.08 8.84 5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 1.08 1.08 1.19 1.48 1.93 -28.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment