[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 127.18%
YoY- 2.17%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 76,479 304,000 222,314 166,629 90,876 376,739 277,042 -57.43%
PBT 20,394 92,684 62,927 42,619 19,319 118,583 65,965 -54.11%
Tax -5,489 -21,020 -13,738 -9,567 -4,771 -27,301 -13,554 -45.11%
NP 14,905 71,664 49,189 33,052 14,548 91,282 52,411 -56.58%
-
NP to SH 14,983 70,561 49,201 33,053 14,549 91,284 52,412 -56.43%
-
Tax Rate 26.91% 22.68% 21.83% 22.45% 24.70% 23.02% 20.55% -
Total Cost 61,574 232,336 173,125 133,577 76,328 285,457 224,631 -57.63%
-
Net Worth 1,004,706 935,628 813,047 797,352 775,952 746,030 691,848 28.09%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 1,004,706 935,628 813,047 797,352 775,952 746,030 691,848 28.09%
NOSH 487,923 480,257 464,598 467,441 467,441 467,441 467,441 2.88%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 19.49% 23.57% 22.13% 19.84% 16.01% 24.23% 18.92% -
ROE 1.49% 7.54% 6.05% 4.15% 1.87% 12.24% 7.58% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 16.06 65.31 47.85 35.74 19.44 81.81 60.47 -58.51%
EPS 2.64 15.16 10.59 7.09 3.11 19.82 11.44 -62.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.01 1.75 1.71 1.66 1.62 1.51 24.86%
Adjusted Per Share Value based on latest NOSH - 467,441
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 9.29 36.95 27.02 20.25 11.04 45.79 33.67 -57.45%
EPS 1.82 8.58 5.98 4.02 1.77 11.09 6.37 -56.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.221 1.1371 0.9881 0.969 0.943 0.9067 0.8408 28.09%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.35 0.81 0.935 0.93 1.33 1.40 1.44 -
P/RPS 8.41 1.24 1.95 2.60 6.84 1.71 2.38 131.10%
P/EPS 42.90 5.34 8.83 13.12 42.73 7.06 12.59 125.60%
EY 2.33 18.71 11.33 7.62 2.34 14.16 7.94 -55.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.40 0.53 0.54 0.80 0.86 0.95 -23.05%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 31/03/21 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 -
Price 1.30 1.35 0.885 0.985 0.70 1.38 1.36 -
P/RPS 8.09 2.07 1.85 2.76 3.60 1.69 2.25 133.79%
P/EPS 41.31 8.91 8.36 13.90 22.49 6.96 11.89 128.52%
EY 2.42 11.23 11.97 7.20 4.45 14.36 8.41 -56.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.51 0.58 0.42 0.85 0.90 -21.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment