[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2019 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 74.17%
YoY- 29.66%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 222,314 166,629 90,876 376,739 277,042 189,869 88,439 84.98%
PBT 62,927 42,619 19,319 118,583 65,965 41,060 16,723 142.12%
Tax -13,738 -9,567 -4,771 -27,301 -13,554 -8,709 -3,715 139.32%
NP 49,189 33,052 14,548 91,282 52,411 32,351 13,008 142.91%
-
NP to SH 49,201 33,053 14,549 91,284 52,412 32,352 13,008 142.95%
-
Tax Rate 21.83% 22.45% 24.70% 23.02% 20.55% 21.21% 22.21% -
Total Cost 173,125 133,577 76,328 285,457 224,631 157,518 75,431 74.08%
-
Net Worth 813,047 797,352 775,952 746,030 691,848 689,247 551,711 29.53%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 813,047 797,352 775,952 746,030 691,848 689,247 551,711 29.53%
NOSH 464,598 467,441 467,441 467,441 467,441 458,282 458,007 0.95%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 22.13% 19.84% 16.01% 24.23% 18.92% 17.04% 14.71% -
ROE 6.05% 4.15% 1.87% 12.24% 7.58% 4.69% 2.36% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 47.85 35.74 19.44 81.81 60.47 41.60 23.56 60.44%
EPS 10.59 7.09 3.11 19.82 11.44 7.09 3.50 109.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.66 1.62 1.51 1.51 1.47 12.33%
Adjusted Per Share Value based on latest NOSH - 467,441
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 27.02 20.25 11.04 45.79 33.67 23.08 10.75 84.96%
EPS 5.98 4.02 1.77 11.09 6.37 3.93 1.58 143.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9881 0.969 0.943 0.9067 0.8408 0.8377 0.6705 29.53%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.935 0.93 1.33 1.40 1.44 1.67 1.64 -
P/RPS 1.95 2.60 6.84 1.71 2.38 4.01 6.96 -57.21%
P/EPS 8.83 13.12 42.73 7.06 12.59 23.56 47.32 -67.37%
EY 11.33 7.62 2.34 14.16 7.94 4.24 2.11 206.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.80 0.86 0.95 1.11 1.12 -39.30%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.885 0.985 0.70 1.38 1.36 1.56 1.69 -
P/RPS 1.85 2.76 3.60 1.69 2.25 3.75 7.17 -59.50%
P/EPS 8.36 13.90 22.49 6.96 11.89 22.01 48.76 -69.17%
EY 11.97 7.20 4.45 14.36 8.41 4.54 2.05 224.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.42 0.85 0.90 1.03 1.15 -41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment